SES-WT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue —5.79 M3.53 M7.12 M4.56 M 21 M Gross profit —4.56 M2.6 M3.64 M514 K 11.31 M Operating expenses 30.42 M27.83 M25.61 M22.29 M18.2 M 93.92 M Selling/general/admin expenses 9.54 M7.32 M6.52 M6.66 M6.38 M 26.88 M Research & development 20.88 M20.51 M19.09 M15.63 M11.82 M 67.05 M Operating income -29.13 M-23.27 M-23.01 M-18.65 M-17.68 M -82.61 M Non-Operating Income, Total -5.66 M10.85 M1.02 M-2.38 M315 K 9.8 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -5.38 M10.55 M924 K-1.64 M1.18 M 11.02 M Unusual income/expense -276 K296 K100 K-740 K-866 K -1.21 M Pretax income -34.79 M-12.43 M-21.98 M-21.03 M-17.37 M -72.81 M Equity in earnings ————— — Taxes -243 K4 000668 K-108 K-333 K 231 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -34.55 M-12.43 M-22.65 M-20.92 M-17.04 M -73.04 M Discontinued operations ————— — Net income -34.55 M-12.43 M-22.65 M-20.92 M-17.04 M -73.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -34.55 M-12.43 M-22.65 M-20.92 M-17.04 M -73.04 M Basic earnings per share (Basic EPS) -0.11-0.04-0.07-0.06-0.05 -0.22 Diluted earnings per share (Diluted EPS) -0.11-0.04-0.07-0.06-0.05 -0.22 Average basic shares outstanding 321.82 M329.33 M331.73 M331.34 M330.92 M 1.32 B Diluted shares outstanding 321.82 M329.33 M331.73 M331.34 M330.92 M 1.32 B EBITDA ————-17.48 M — EBIT —-23.27 M-23.01 M-18.65 M-17.68 M -82.61 M Cost of revenue —1.24 M927 K3.48 M4.05 M 9.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K———200 K —