Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 141.4 M183.6 M208.6 M232.17 M252.35 M 252.35 M Research & development 48.25 M80.59 M90.14 M97.56 M97.58 M 97.58 M Operating income -74.15 M-96.56 M-102.52 M-107.38 M-96 M -96 M Non-Operating Income, Total 195 K3.98 M13.43 M14.86 M10.67 M 10.67 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 195 K3.98 M13.43 M14.86 M10.67 M 10.67 M Pretax income 73.95 M92.58 M89.09 M92.53 M85.33 M 85.33 M Equity in earnings ————— — Taxes 1.03 M796 K1.27 M1.79 M3.21 M 3.21 M Non-controlling/minority interest ————— — After tax other income/expense 377 K42 K301 K283 K2.09 M 2.09 M Net income before discontinued operations 74.98 M93.38 M90.36 M94.32 M88.54 M 88.54 M Discontinued operations ————— — Net income 74.98 M93.38 M90.36 M94.32 M88.54 M 88.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 74.98 M93.38 M90.36 M94.32 M88.54 M 88.54 M Basic earnings per share (Basic EPS) —-0.84-0.77-0.76-0.67 -0.67 Diluted earnings per share (Diluted EPS) —-0.84-0.77-0.76-0.67 -0.67 Average basic shares outstanding —111.44 M116.94 M123.9 M131.98 M 526.03 M Diluted shares outstanding —111.44 M116.94 M123.9 M131.98 M 526.03 M EBITDA -72.45 M-94.46 M-101.12 M-106.68 M-94.5 M -93.41 M EBIT -74.15 M-96.56 M-102.52 M-107.38 M-96 M -96 M Cost of revenue 51.76 M70.44 M71.92 M76.92 M89.29 M 89.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.7 M2.1 M1.4 M700 K1.5 M 2.6 M