Tianci International, Inc. quarterly report, Q3 FY2022

Tianci International, Inc. Form 10-Q Summary

Business Context and Reporting Period

Unaudited interim report for the three and nine months ended April 30, 2022, filed June 14, 2022. Tianci is a Nevada holding company and self-described shell company with no substantive operations or meaningful assets other than efforts to identify and merge with an operating company. The company generated no revenue during either comparable period.

On August 26, 2021, Silver Glory Group Limited acquired approximately 73.18% of the company’s outstanding common stock from the former CEO, resulting in a change of control. Former officers and directors resigned and forgave amounts owed to them; new management and directors were appointed.

Financial Performance and Position

MetricThree Months Ended April 30, 2022Three Months Ended April 30, 2021Nine Months Ended April 30, 2022Nine Months Ended April 30, 2021
Revenue$0$0$0$0
Operating expenses$74,894$14,455$179,997$41,574
Loss from operations$74,894$14,455$179,997$41,574
Other expense$42$0$42$11,381
Net loss$74,936$14,455$180,039$52,955
Loss per share, basic and diluted$0.03$0.01$0.07$0.02

The filing presents losses per share as negative amounts; the table above shows the absolute loss per share. The company had no revenue, gross profit, or positive operating margin. Operating expenses primarily comprised executive compensation, professional fees, and general and administrative expenses.

Balance Sheet MetricApril 30, 2022July 31, 2021
Cash$0$3,951
Total assets$8,125$17,951
Accounts payable and accrued liabilities$55,599$9,896
Due to related parties$107,959$333,165
Total liabilities$163,558$343,061
Shareholders’ deficit$155,433$325,110

For the nine months ended April 30, 2022, operating activities used $128,461 of cash, compared with $49,257 in the prior-year period. Financing activities provided $124,510, including $125,712 of advances from related parties and $1,202 of repayments. Cash ended the period at zero. The company reported no investing cash flows and no cash paid for interest or income taxes.

Material Changes Versus the Prior Comparable Period

  • Revenue remained at zero for both the quarter and nine-month period.
  • Quarterly operating expenses increased $60,439, or approximately 418%, to $74,894; nine-month operating expenses increased $138,423, or approximately 333%, to $179,997.
  • Quarterly net loss increased $60,481 to $74,936; nine-month net loss increased $127,084 to $180,039. The increases were primarily attributed to higher executive compensation and administrative costs.
  • Executive compensation accrued during the nine-month period totaled $122,400. The company paid $69,000 to five directors and owed $53,400 of unpaid compensation to the CEO and five directors at April 30, 2022.
  • Working capital deficit improved by $169,677, from $325,110 at July 31, 2021 to $155,433 at April 30, 2022, primarily because of lower amounts due to related parties.
  • Former related parties forgave $349,716 of debt following the change in control; the amount was recorded as additional paid-in capital.
  • Common shares outstanding were 2,450,148 at April 30, 2022, unchanged from July 31, 2021.

Outlook, Risks, Contingencies, and Unusual Items

Management stated that cash and expected revenues are insufficient to cover operating expenses for the next twelve months. The filing therefore includes substantial doubt about the company’s ability to continue as a going concern. Management plans to seek improved profitability, additional working capital through equity and debt financing, loans from directors, private placements, and operational restructuring. There is no assurance that financing will be available on acceptable terms or at all.

The company had no meaningful operations, no revenue, zero cash, a working capital deficit, and accumulated deficit of $1,632,700 at April 30, 2022. Equity financing could dilute existing shareholders, while failure to obtain financing could require the company to reduce or cease operations.

Management determined that disclosure controls and procedures were not effective as of April 30, 2022. Reported material weaknesses included limited information-processing controls, inadequate segregation of duties, lack of an audit committee financial expert, and insufficient formal procedures for reviewing significant accounting transactions.

The filing reports no pending material legal proceedings, no commitments or contingencies, no off-balance-sheet arrangements material to investors, and no subsequent events requiring disclosure. The company is a smaller reporting company and did not provide a separate risk-factors section.

Important Facts for Investors to Verify

  • Whether the company has subsequently generated revenue or commenced substantive operations.
  • Whether additional financing, related-party advances, or equity issuances occurred after April 30, 2022, and the resulting dilution or obligations.
  • The company’s ability to fund operations given its zero cash balance and going-concern uncertainty.
  • The terms, maturity, and continued balance of related-party obligations, which were unsecured, non-interest-bearing, and due on demand.
  • Whether the disclosed material weaknesses in internal controls have been remediated.
  • The continuing effects of the August 2021 change in control and the company’s plans to identify or merge with an operating business.