Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 276.42 M393.93 M634.7 M789.47 M961.76 M1.24 B 1.24 B Research & development 210.63 M419.77 M752.35 M962.45 M1.15 B1.55 B 1.55 B Operating income 13.77 M19.16 M58.7 M33.46 M54.28 M44.37 M 44.37 M Non-Operating Income, Total 8.45 M734 K20.63 M93.7 M156.72 M206.4 M 206.4 M Interest expense, net of interest capitalized 30.43 M21.05 M16.54 M6.3 M7.07 M11.06 M 11.06 M Non-Operating Income, excl. Interest Expenses -30.43 M-21.05 M-16.54 M-6.3 M148.25 M183.37 M 183.37 M Unusual income/expense 8.45 M734 K20.63 M93.7 M1.4 M11.97 M 11.97 M Pretax income 22.22 M18.42 M38.07 M60.23 M203.94 M127.02 M 127.02 M Equity in earnings —————— — Taxes 2.33 M2.32 M12.09 M11.67 M20.19 M19.28 M 19.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -24.55 M-20.75 M-50.16 M48.57 M183.75 M107.74 M 107.74 M Discontinued operations —————— — Net income -24.55 M-20.75 M-50.16 M48.57 M183.75 M107.74 M 107.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.55 M20.75 M50.16 M48.57 M183.75 M107.74 M 107.74 M Basic earnings per share (Basic EPS) 0.08-0.07-0.160.150.550.31 0.31 Diluted earnings per share (Diluted EPS) 0.08-0.07-0.160.140.520.31 0.31 Average basic shares outstanding 166.58 M241 M283.99 M298.12 M310.11 M321.85 M 1.28 B Diluted shares outstanding 300.35 M309.05 M315.41 M350.29 M358.64 M363.47 M 1.45 B EBITDA 727 K-656 K-31.7 M2.14 M102.78 M4.83 M 4.83 M EBIT -13.77 M-19.16 M-58.7 M-33.46 M54.28 M-44.37 M -44.37 M Cost of revenue 130.2 M234.25 M346.74 M409.91 M515.53 M686.96 M 686.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.5 M18.5 M27 M35.6 M48.5 M49.2 M 49.2 M