Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.38 M1.54 M1.42 M1.36 M958 K 5.28 M Research & development 1 M1.16 M1.31 M1.14 M1.03 M 4.64 M Operating income 2.26 M2.7 M2.73 M2.5 M1.99 M 9.92 M Non-Operating Income, Total 24.33 M3.05 M5.46 M635 K759 K 9.91 M Interest expense, net of interest capitalized 19 K3.9 M800 K16 K0 4.72 M Non-Operating Income, excl. Interest Expenses 24.31 M-919 K4.53 M496 K753 K 4.86 M Unusual income/expense 070 K135 K123 K6 000 334 K Pretax income -26.59 M-5.75 M-8.19 M-3.14 M1.24 M -15.84 M Equity in earnings ————— — Taxes 12 K11 K8 0003 0006 000 28 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 26.6 M5.76 M8.2 M3.14 M1.24 M 18.34 M Discontinued operations ————— — Net income 26.6 M5.76 M8.2 M3.14 M1.24 M 18.34 M Dilution adjustment 4 000——16 K0 — Preferred dividends 0——8 0000 — Diluted net income available to common stockholders 26.6 M5.76 M8.2 M3.15 M1.24 M 18.35 M Basic earnings per share (Basic EPS) -73.7658.59-2.25-0.360.63 56.61 Diluted earnings per share (Diluted EPS) -73.858.59-2.25-0.61-0.15 55.58 Average basic shares outstanding 360.67 K909.8 K3.56 M4.35 M5.66 M 14.47 M Diluted shares outstanding 360.67 K909.8 K3.56 M4.35 M5.66 M 14.47 M EBITDA -2.22 M-2.68 M-2.71 M-2.48 M— — EBIT -2.26 M-2.7 M-2.73 M-2.5 M— — Cost of revenue -60 K000— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37 K19 K18 K17 K17 K 71 K