FRHC

Value 20202021202220232024 TTM Total revenue 352.55 M564.66 M795.69 M1.64 B2.05 B 2.03 B Gross profit 352.55 M564.66 M795.69 M1.64 B2.02 B 1.99 B Operating expenses 77.43 M-155.12 M35.92 M175.31 M306.45 M 147.94 M Selling/general/admin expenses 80 M98.38 M139.69 M313.57 M508.55 M 430.61 M Research & development ————— — Operating income 275.05 M725.84 M763.22 M1.47 B1.71 B 1.86 B Non-Operating Income, Total 34.3 M412.82 M92.84 M440.69 M381.38 M 601.71 M Interest expense, net of interest capitalized 27.37 M75.9 M208.95 M501.11 M535.94 M 385.45 M Non-Operating Income, excl. Interest Expenses 6.93 M336.92 M-120.12 M-64.43 M-154.56 M 216.26 M Unusual income/expense ——4.01 M4.01 M— — Pretax income 173.02 M236.89 M235.94 M435.37 M112.95 M 39.48 M Equity in earnings ————— — Taxes 30.1 M25.52 M42.78 M60.42 M28.43 M 36.49 M Non-controlling/minority interest —6.57 M446 K588 K129 K -326 K After tax other income/expense -6.14 M———— — Net income before discontinued operations 142.92 M217.94 M192.72 M375.54 M84.65 M 2.66 M Discontinued operations ——12.42 M00 — Net income 142.92 M217.94 M205.14 M375.54 M84.65 M 2.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 142.29 M217.94 M205.14 M375.54 M84.65 M 2.66 M Basic earnings per share (Basic EPS) 2.453.563.56.371.43 0.03 Diluted earnings per share (Diluted EPS) 2.453.563.456.331.4 0.03 Average basic shares outstanding 58.39 M59.38 M58.63 M58.96 M59.39 M 239.15 M Diluted shares outstanding 58.44 M59.38 M59.5 M59.36 M60.49 M 243.78 M EBITDA ————1.72 B 1.94 B EBIT ————1.71 B 1.82 B Cost of revenue ————31.28 M 66.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.62 M3.12 M4.08 M6.81 M12.14 M 126.57 M