INTG

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 16.82 M16.21 M17.91 M17.3 M 68.25 M Gross profit 16.82 M16.21 M17.91 M17.3 M 68.25 M Operating expenses 14.47 M14.9 M15.18 M15.29 M 59.84 M Selling/general/admin expenses 707 K686 K706 K740 K 2.84 M Research & development ———— — Operating income 2.35 M1.31 M2.73 M2.02 M 8.41 M Non-Operating Income, Total -3.12 M-3.47 M-3.42 M12 K -9.99 M Interest expense, net of interest capitalized 3.47 M4.68 M3.56 M3.46 M 15.16 M Non-Operating Income, excl. Interest Expenses -6.58 M-8.15 M-6.97 M-3.45 M -25.15 M Unusual income/expense ———— — Pretax income -765 K-2.16 M-685 K2.03 M -1.59 M Equity in earnings ———— — Taxes -15 K85 K474 K1.06 M 1.61 M Non-controlling/minority interest -172 K-601 K-624 K-553 K -1.95 M After tax other income/expense ———— — Net income before discontinued operations -578 K-1.65 M-535 K1.51 M -1.25 M Discontinued operations ———— — Net income -578 K-1.65 M-535 K1.51 M -1.25 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -578 K-1.65 M-535 K1.51 M -1.25 M Basic earnings per share (Basic EPS) -0.27-0.76-0.250.71 -0.57 Diluted earnings per share (Diluted EPS) -0.271.71-0.250.71 1.9 Average basic shares outstanding 2.15 M2.16 M2.15 M2.15 M 8.62 M Diluted shares outstanding 2.15 M02.15 M2.15 M 6.45 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.65 M1.66 M1.66 M1.7 M 6.66 M