MBIO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 0———— — Gross profit 0———— — Operating expenses 1.46 M1.02 M253 K885 K624 K 2.78 M Selling/general/admin expenses 1.4 M-223 K1.22 M787 K957 K 2.74 M Research & development 57 K-664 K——— — Operating income 1.46 M1.02 M253 K885 K624 K 2.78 M Non-Operating Income, Total 47 K65 K100 K123 K156 K 444 K Interest expense, net of interest capitalized 1 0001 000——— — Non-Operating Income, excl. Interest Expenses 47 K65 K100 K123 K156 K 444 K Unusual income/expense -1 000-1 000——— — Pretax income 1.5 M1.08 M353 K1.01 M780 K 3.22 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.41 M952 K153 K762 K468 K 2.33 M Discontinued operations ————— — Net income 1.41 M952 K153 K762 K468 K 2.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.41 M952 K153 K762 K468 K 2.33 M Basic earnings per share (Basic EPS) -26.56-0.05-0.19-0.07 6.25 Diluted earnings per share (Diluted EPS) -26.56-0.05-0.19-0.07 6.25 Average basic shares outstanding 736.81 K609.7 K2.86 M4.02 M6.24 M 13.73 M Diluted shares outstanding 736.81 K609.7 K2.86 M4.02 M6.24 M 13.73 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K80 K34 K00 114 K