OMER

Value 20202021202220232024 TTM Total revenue 73.81 M1.78 M1.75 M1.5 M1.59 M 1.36 M Gross profit 72.91 M1.78 M1.75 M1.5 M1.59 M 1.36 M Operating expenses 66.52 M-246.52 M54.87 M8.44 M11.49 M 130.27 M Selling/general/admin expenses 78.3 M62.64 M53.87 M49.66 M49.73 M 44.2 M Research & development 110.82 M118.78 M112.72 M114.87 M119.52 M 85.17 M Operating income 110.6 M173.62 M163.39 M164.53 M169.26 M 129.38 M Non-Operating Income, Total 654 K1.74 M—23.41 M12.77 M 2.08 M Interest expense, net of interest capitalized 26.75 M19.67 M22.7 M30.84 M24.68 M 20.2 M Non-Operating Income, excl. Interest Expenses -26.75 M-19.67 M—-7.43 M-11.9 M -18.13 M Unusual income/expense 654 K1.74 M——— — Pretax income 150.07 M191.55 M182.03 M191.88 M157.35 M 114.22 M Equity in earnings ————— — Taxes 12 M0002.31 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 138.06 M-191.55 M51.35 M118.26 M157.09 M 110.9 M Discontinued operations —385.78 M-3.95 M-462 K-288 K 10.29 M Net income 138.06 M194.24 M47.4 M117.8 M156.8 M 121.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 138.06 M194.24 M47.4 M117.8 M156.8 M 121.18 M Basic earnings per share (Basic EPS) —3.120.76-1.88-2.7 -2.02 Diluted earnings per share (Diluted EPS) —3.120.761.882.7 -0.93 Average basic shares outstanding —62.34 M62.74 M62.74 M58.17 M 241.08 M Diluted shares outstanding —62.34 M62.74 M62.74 M58.17 M 241.08 M EBITDA 19.41 M———— — EBIT 6.39 M———— — Cost of revenue 902 K———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.02 M2.8 M2.64 M920 K950 K 1.03 M