Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.12 M4.78 M4.75 M5.35 M5.38 M5.54 M 21.01 M Research & development —————— — Operating income 34.47 M40.27 M49.05 M54.62 M61.89 M67.2 M 232.77 M Non-Operating Income, Total 12.14 M10.12 M14.41 M21.68 M18.07 M13.69 M 67.84 M Interest expense, net of interest capitalized 87 K86 K85 K86 K133 K88 K 392 K Non-Operating Income, excl. Interest Expenses 12.05 M10.03 M14.32 M21.59 M17.93 M13.6 M 67.44 M Unusual income/expense —————— — Pretax income 38.5 M44.96 M53.71 M59.88 M67.14 M72.66 M 253.39 M Equity in earnings —————— — Taxes 8.01 M10 M10.79 M13.35 M15.68 M16.49 M 56.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.5 M34.97 M42.92 M46.53 M51.45 M56.16 M 197.07 M Discontinued operations —————— — Net income 30.5 M34.97 M42.92 M46.53 M51.45 M56.16 M 197.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.5 M34.97 M42.92 M46.53 M51.45 M56.16 M 197.07 M Basic earnings per share (Basic EPS) 1.181.341.611.741.932.12 7.4 Diluted earnings per share (Diluted EPS) 1.151.291.571.681.872.05 7.17 Average basic shares outstanding 25.77 M25.52 M26.66 M26.76 M26.64 M26.64 M 106.69 M Diluted shares outstanding 26.48 M26.22 M27.4 M27.63 M27.45 M27.49 M 109.96 M EBITDA 75.94 M80.85 M95.41 M106.26 M118.16 M130.07 M 449.9 M EBIT 34.47 M40.27 M49.05 M54.62 M61.89 M67.2 M 232.77 M Cost of revenue 81.78 M77.76 M85.1 M97.82 M129.08 M133.72 M 445.73 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 41.47 M40.58 M46.36 M51.64 M56.27 M62.87 M 217.13 M