Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 87.3 M120.05 M149.06 M148.65 M145.47 M 141.51 M Research & development ————— — Operating income -32.01 M-54 M47.2 M111.41 M7.77 M 112.7 M Non-Operating Income, Total -26.89 M-32.73 M62.12 M8.12 M3.15 M 7.23 M Interest expense, net of interest capitalized 1.42 M2.54 M2.83 M2.85 M7.87 M 12.41 M Non-Operating Income, excl. Interest Expenses -28.3 M-26.17 M59.53 M4.82 M-4.86 M -5.47 M Unusual income/expense -2 985-9.1 M-245 K455 K138 K 286 K Pretax income -58.9 M-86.73 M14.91 M119.53 M10.92 M 121.28 M Equity in earnings ————— — Taxes -12.36 M-30.69 M6.17 M2.12 M575 K 331 K Non-controlling/minority interest -11.77 M-5.95 M4.09 M6.93 M189 K 6.05 M After tax other income/expense ————— — Net income before discontinued operations -34.77 M-50.08 M12.84 M110.49 M10.16 M 114.24 M Discontinued operations ————— — Net income -34.77 M-50.08 M12.84 M110.49 M10.16 M 114.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -34.77 M-50.08 M12.84 M110.49 M10.16 M 114.24 M Basic earnings per share (Basic EPS) ——0.14-1.23-0.11 -1.37 Diluted earnings per share (Diluted EPS) ——0.12-1.23-0.11 -1.36 Average basic shares outstanding ——88.79 B90.05 B89.92 B 350.15 B Diluted shares outstanding ——110.67 B90.05 B89.92 B 350.15 B EBITDA —118.36 M178.54 M136.34 M-151.32 M -290 M EBIT —26.13 M67.91 M29.69 M-258.05 M -470.74 M Cost of revenue —55.48 M64.83 M69.7 M71.64 M 75.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 62.32 M92.24 M110.63 M106.65 M106.73 M 180.74 M