Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 764.76 K881.2 K598.55 K605.27 K650.73 K 2.74 M Research & development 89.4 K2 501000 2 501 Operating income -2.99 M-4.24 M-1.68 M-1.68 M-2.78 M -10.37 M Non-Operating Income, Total -20.68 K92.06 K68.85 K21.74 K21.18 K 203.83 K Interest expense, net of interest capitalized 57.03 K—36.2 K19.56 K12.58 K — Non-Operating Income, excl. Interest Expenses -57.03 K92.06 K32.65 K2 1798 601 135.49 K Unusual income/expense -20.68 K———— — Pretax income -3.07 M-4.15 M-1.65 M-1.67 M-2.77 M -10.23 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -497.74 K-243.73 K000 -243.73 K After tax other income/expense ————— — Net income before discontinued operations -2.51 M-1.18 M-1.61 M-1.65 M-2.76 M -7.2 M Discontinued operations ————— — Net income -2.51 M-1.18 M-1.61 M-1.65 M-2.76 M -7.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.51 M-1.18 M-1.61 M-1.65 M-2.76 M -7.2 M Basic earnings per share (Basic EPS) -2.6-3.5-1.08-0.87-1.23 -6.68 Diluted earnings per share (Diluted EPS) -2.6-3.5-1.08-0.87-1.23 -6.68 Average basic shares outstanding 952 K1 M1.49 M1.9 M2.24 M 6.63 M Diluted shares outstanding 952 K1 M1.49 M1.9 M2.24 M 6.63 M EBITDA -2.55 M-3.79 M-1.24 M-1.25 M-2.36 M -8.64 M EBIT -2.99 M-4.24 M-1.68 M-1.68 M-2.78 M -10.37 M Cost of revenue 3.05 M2.97 M3.08 M4.1 M3.47 M 13.62 M Other cost of goods sold ——160.68 K2 05339.16 K — Depreciation & amortization (cash flow) 440.46 K444.52 K441.67 K425.55 K419.83 K 1.73 M