Openworld, Inc. quarterly report, Q2 FY2014

LaserLock Technologies Inc. — Q2 2014 Form 10-Q

Filing identity: The request identifies Openworld, Inc., but the supplied filing is for LaserLock Technologies Inc. The summary below reflects the filing. Reporting period ended June 30, 2014; filed August 19, 2014. The company develops product and document authentication technologies, including security inks and digital identity services.

Financial results and liquidity

MetricThree months ended June 30, 2014Six months ended June 30, 2014
Revenue$65,148$65,148
Gross profit / margin$10,708 / approximately 16%$10,708 / approximately 16%
Operating expenses$890,315$3,119,116
Net income$3,651,844$222,136
Net cash used in operating activitiesNot separately stated$1,428,203

Reported profits were driven chiefly by noncash gains from revaluing warrant and embedded derivative liabilities: $4.63 million combined in Q2 and $3.44 million for the first half. Revenue remained small relative to operating costs; the company reported no royalty revenue.

Cash was $107,770 at June 30, down from $1.29 million at December 31, 2013. Current assets were $434,984 versus current liabilities of $902,585. Total liabilities were $4.76 million, including $3.64 million of warrant liabilities; stockholders’ deficit was $4.07 million. Management separately reported cash of approximately $178,000 as of the report date.

The company received $250,000 from a June bridge note bearing 8% interest, due September 11, 2014, and issued warrants with it. A separate $50,000 note was past due; related-party notes had $114,000 principal and $105,665 accrued interest outstanding at June 30. During Q2, $216,249 of related-party note principal and $208,339 of accrued interest were converted into common shares.

Changes versus the prior comparable period

  • Q2 revenue rose from zero in 2013 to $65,148; first-half revenue increased from $3,140 to $65,148.
  • Q2 net income of $3.65 million compared with a $10.76 million net loss in 2013; first-half net income of $222,136 compared with a $26.67 million loss. The improvement largely reflects noncash fair-value movements and much lower 2013-comparable stock-based compensation, not a substantial increase in sales.
  • First-half operating cash use increased to $1.43 million from $1.35 million. Cash declined by $1.18 million during the first half.
  • First-half R&D expense rose to $875,849 from $137,424, primarily reflecting stock and warrants issued under a technology license agreement. First-half payroll expense fell to $1.50 million from $8.95 million, primarily because of unusually large 2013 stock compensation.

Outlook, risks and unusual items

  • Management stated that existing cash was insufficient to fund the next 12 months and that substantial doubt existed about the company’s ability to continue as a going concern. It expected to need additional financing, expense reductions, and revenue growth; there is no assurance financing or adequate sales will be achieved.
  • On June 5, 2014, the company entered an exclusive agreement with Merriman Capital to raise up to $5 million. Equity financing could materially dilute existing holders. No formal financial guidance was provided.
  • Subsequent to quarter-end, the company announced a 10-year, $7 million licensing contract with a Mexican gaming company on July 31, 2014. Management said it was evaluating the contract’s impact; the filing does not establish recognized revenue or cash receipts from it. On August 11, the company reported allowance of a third independent patent for SecureLight+.
  • The company said it had not concluded that technology received from VerifyMe was patentable and licensable. If it ultimately reaches that conclusion, a further $4.5 million payment may be due in January 2015, through shares and warrants; the filing estimated roughly 70 million of each at the then-current share price.
  • A patent-infringement suit against WS Packaging Group was dismissed without prejudice while settlement negotiations continued. The filing provides no clear estimate of any potential financial exposure.
  • Warrant and derivative valuations rely on significant assumptions and produced large, volatile noncash earnings effects. The filing reported 307.6 million common shares outstanding at June 30 and 118.2 million non-employee options/warrants outstanding, in addition to other potential dilution.

Important facts for investors to verify

  • Confirm the correct issuer: the supplied filing is LaserLock Technologies Inc., not Openworld, Inc.
  • Verify the Mexican licensing contract’s executed terms, milestones, collectability, and revenue-recognition timing.
  • Assess near-term cash needs, the status and terms of the proposed financing, and repayment or refinancing of the September 2014 bridge note.
  • Review potential dilution from outstanding securities, the VerifyMe agreement, and any contingent $4.5 million technology payment.
  • Separate operating performance from noncash warrant and derivative revaluation gains when assessing profitability and cash generation.