XCUR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 2.17 M6.32 M6.32 M6.32 M6.37 M — Enterprise value 7.19 M86.25 M73.86 M36.62 M21.63 M 218.36 M Price to earnings ratio -1.73-2.88-3.55-1.84-1.11 -9.37 Price to sales ratio 12.0155.8646.16—— — Price to cash flow ratio 2.079.68.435.552.57 26.14 Price to book ratio 0.714.121.930.960.53 7.55 Enterprise value to EBITDA ratio ————— — Return on assets % -0.1-0.480.15-0.14-0.23 -0.71 Return on equity % -0.71-1.060.26-0.3-0.52 -1.61 Return on invested capital % -117.51-304.98111.02-104.18-139.8 -437.94 Gross margin % ————— — Operating margin % ————— — EBITDA margin % ————— — Net margin % ————— — Quick ratio ————— — Current ratio 0.714.452.911.891.96 11.22 Inventory turnover ————— — Asset turnover 00000 0 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio ————— — Long term debt to total equity ratio ————— — Operating cash flow per share -0.24-0.41-0.26-0.36-0.56 -1.6 EBIT per share ————— — EBITDA per share ————— — Total debt per share ————— — Cash per share 0.180.051.691.260.71 3.7 Net current asset value per share 1.46.691.831.380.87 10.77 Tangible book value per share 0.833.310.690.28-0.03 4.25 Working capital per share -0.575.191.20.650.43 7.47 Book value per share 0.833.311.841.421.1 7.68