ADC

Value 202020212022202320242025 TTM Total revenue 248.57 M339.32 M429.81 M537.5 M617.1 M718.4 M 718.4 M Gross profit 248.57 M339.32 M429.81 M537.5 M617.1 M718.4 M 718.4 M Operating expenses 83.65 M109.39 M159.75 M216.42 M239.91 M289.83 M 289.83 M Selling/general/admin expenses 20.79 M25.46 M30.12 M34.79 M37.23 M44.06 M 44.06 M Research & development —————— — Operating income 125.13 M190.27 M218.09 M254.39 M302.24 M340.39 M 340.39 M Non-Operating Income, Total -1 M904 K-12.04 M-22.97 M-14.05 M-27.42 M -27.42 M Interest expense, net of interest capitalized 40.1 M50.38 M63.44 M81.12 M108.9 M134.61 M 134.61 M Non-Operating Income, excl. Interest Expenses -41.12 M-49.47 M-76.72 M-104.28 M-123.75 M-162.97 M -162.97 M Unusual income/expense 23 K01.25 M189 K799 K941 K 941 K Pretax income 135.49 M190.72 M233.04 M279.14 M318.79 M370.93 M 370.93 M Equity in earnings —————— — Taxes 1.09 M2.4 M2.9 M2.9 M4.31 M1.74 M 1.74 M Non-controlling/minority interest 591 K603 K598 K588 K635 K640 K 640 K After tax other income/expense —————— — Net income before discontinued operations 91.38 M122.27 M152.44 M169.96 M189.2 M204.35 M 204.35 M Discontinued operations —————— — Net income 91.38 M122.27 M152.44 M169.96 M189.2 M204.35 M 204.35 M Dilution adjustment —-369 K-376 K-405 K-485 K-447 K 0 Preferred dividends —2.15 M7.44 M7.44 M7.44 M7.44 M 7.44 M Diluted net income available to common stockholders 91.08 M119.76 M144.62 M162.12 M181.28 M196.47 M 196.91 M Basic earnings per share (Basic EPS) 1.761.791.841.71.791.77 1.77 Diluted earnings per share (Diluted EPS) 1.741.781.831.71.781.77 1.77 Average basic shares outstanding 51.84 M66.8 M78.66 M95.19 M101.1 M110.72 M 438.81 M Diluted shares outstanding 52.4 M67.14 M79.16 M95.44 M101.88 M111.2 M 440.64 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.44 M2.36 M4.07 M4.74 M6.32 M7.41 M 7.41 M