ASGN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.03 B985 M968.3 M1.02 B1.01 B980.1 M 3.98 B Gross profit 300.4 M286 M275.4 M293.3 M296.9 M283.5 M 1.15 B Operating expenses 221.5 M256 M228.8 M233.7 M229 M275.3 M 966.8 M Selling/general/admin expenses 207.5 M197.9 M214.5 M216.8 M212.2 M210.5 M 854 M Research & development —————— — Operating income 78.9 M74.2 M46.6 M59.6 M67.9 M56.2 M 230.3 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 16 M14.9 M15.4 M18.2 M17.4 M16.7 M 67.7 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 62.9 M59.3 M31.2 M41.4 M50.5 M39.5 M 162.6 M Equity in earnings —————— — Taxes 15.4 M16.9 M10.3 M12.1 M12.4 M14.3 M 49.1 M Non-controlling/minority interest —————— — After tax other income/expense 1.6 M1.7 M6.1 M1.2 M1.9 M2.9 M 12.1 M Net income before discontinued operations 47.5 M42.4 M20.9 M29.3 M38.1 M25.2 M 113.5 M Discontinued operations —————— — Net income 47.5 M42.4 M20.9 M29.3 M38.1 M25.2 M 113.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 47.5 M42.4 M20.9 M29.3 M38.1 M25.2 M 113.5 M Basic earnings per share (Basic EPS) 1.070.960.480.670.880.59 2.62 Diluted earnings per share (Diluted EPS) 1.060.940.480.670.870.58 2.6 Average basic shares outstanding 44.5 M45.2 M43.7 M43.8 M43.5 M43.4 M 174.4 M Diluted shares outstanding 45 M45.7 M44 M44 M43.7 M43.6 M 175.3 M EBITDA 102.3 M53.9 M72.2 M88.3 M97.2 M38.1 M 295.8 M EBIT 78.9 M30 M46.6 M59.6 M67.9 M8.2 M 182.3 M Cost of revenue 730.6 M699 M692.9 M727.3 M714.5 M696.6 M 2.83 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.4 M23.9 M25.6 M28.7 M29.3 M29.9 M 113.5 M