Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.04 M17.46 M20.93 M23.01 M21.22 M26.04 M 26.04 M Research & development 7.87 M——9.33 M7.84 M10.57 M — Operating income 1.05 M1.2 M11.08 M777 K7.8 M15.99 M 15.99 M Non-Operating Income, Total 797 K318 K1.18 M2.14 M453 K130 K 130 K Interest expense, net of interest capitalized —243145575 K266 K265 K 265 K Non-Operating Income, excl. Interest Expenses 628 K231.76 K625.86 K165 K285 K0 0 Unusual income/expense 169 K86 K552 K1.4 M-98 K-135 K -135 K Pretax income 251 K1.51 M11.63 M2.18 M7.38 M16.12 M 16.12 M Equity in earnings —————— — Taxes 3 000187 K-3.36 M54 K984 K2.58 M 2.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 248 K1.7 M11.63 M2.23 M8.36 M13.54 M 13.54 M Discontinued operations —————— — Net income 248 K1.7 M11.63 M2.23 M8.36 M13.54 M 13.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 248 K1.7 M11.63 M2.23 M8.36 M13.54 M 13.54 M Basic earnings per share (Basic EPS) 0.1-0.55-3.45—2.353.69 3.69 Diluted earnings per share (Diluted EPS) 0.1-0.55-3.45—2.253.44 3.44 Average basic shares outstanding 2 510.62.99 M3 382.2—3.55 M3.67 M 14.6 M Diluted shares outstanding 2 512.22.99 M3 382.2—3.71 M3.94 M 15.67 M EBITDA -6.82 M16.26 M—-51 M1.56 M7.14 M 12.63 M EBIT -8.16 M14.87 M—-52.63 M-133 K5.36 M 10.85 M Cost of revenue 26.05 M29.1 M—51.86 M47.54 M44.11 M 44.11 M Other cost of goods sold 126 K700 K—591 K367 K890 K 890 K Depreciation & amortization (cash flow) 1.34 M1.39 M1.42 M1.64 M1.69 M1.78 M 1.78 M