BRN

Value 202020212022202320242025 TTM Total revenue 18.35 M18.11 M28.55 M25.27 M21.72 M13.7 M 12.51 M Gross profit 18.35 M18.11 M28.55 M25.27 M21.72 M13.7 M 11.97 M Operating expenses 9.71 M6.39 M9.02 M7.25 M9.47 M9.24 M 9.52 M Selling/general/admin expenses 5.82 M7.09 M8.04 M6.96 M5.6 M6.94 M 7.27 M Research & development —————— — Operating income 779 K6.34 M11.63 M5.17 M-687 K30 K 203 K Non-Operating Income, Total 18 K2.35 M-466 K163 K98 K-138 K 249 K Interest expense, net of interest capitalized 3 00013 K1 0002 0002 0007 000 — Non-Operating Income, excl. Interest Expenses 15 K2.34 M-467 K161 K96 K-145 K 242 K Unusual income/expense —————— — Pretax income -4.67 M7.54 M6.52 M-864 K-5.12 M-7.05 M -6.95 M Equity in earnings 352 K5.79 M3.4 M758 K1.07 M0 0 Taxes 3 000332 K347 K-53 K213 K71 K -10 K Non-controlling/minority interest 79 K950 K659 K150 K234 K-8 000 8 000 After tax other income/expense —————— — Net income before discontinued operations -4.76 M6.25 M5.51 M-961 K-5.57 M-7.12 M -6.94 M Discontinued operations —————12 K 331 K Net income -4.76 M6.25 M5.51 M-961 K-5.57 M-7.1 M -6.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.76 M6.25 M5.51 M-961 K-5.57 M-7.1 M -6.61 M Basic earnings per share (Basic EPS) -0.570.730.57-0.1-0.56-0.71 -0.65 Diluted earnings per share (Diluted EPS) -0.570.730.57-0.1-0.56-0.71 -0.65 Average basic shares outstanding 8.28 M8.59 M9.73 M9.97 M10.02 M10.06 M 41.23 M Diluted shares outstanding 8.28 M8.59 M9.73 M9.97 M10.02 M10.06 M 41.23 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.15 M963 K2.78 M4.46 M5.11 M3.15 M 2.83 M