EQBK

Value 20202021202220232024 TTM Total revenue 134.42 M183.9 M198.66 M176.27 M222.44 M 237.36 M Gross profit 134.42 M175.42 M198.54 M174.4 M219.89 M 228.29 M Operating expenses 135 M43.47 M43.76 M100.89 M61.02 M 116.33 M Selling/general/admin expenses 29.87 M34.88 M41.9 M44.95 M51.34 M 52.27 M Research & development ————— — Operating income 2.2 M138.16 M163.93 M81.07 M169.44 M 119.76 M Non-Operating Income, Total 3.04 M5.13 M5.11 M56.27 M5.5 M 62.01 M Interest expense, net of interest capitalized 22.91 M14.79 M25.42 M87.69 M110.68 M 102.9 M Non-Operating Income, excl. Interest Expenses -19.87 M-9.66 M-20.31 M-31.42 M-105.18 M -40.89 M Unusual income/expense ————— — Pretax income 74.57 M64.44 M70.28 M2.42 M78.28 M 20.47 M Equity in earnings ————— — Taxes 400 K11.96 M12.59 M5.41 M15.66 M 4.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 74.97 M52.48 M57.69 M7.82 M62.62 M 76.95 M Discontinued operations ————— — Net income 74.97 M52.48 M57.69 M7.82 M62.62 M 76.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 74.97 M52.48 M57.69 M7.82 M62.62 M 76.95 M Basic earnings per share (Basic EPS) -4.973.493.560.54.04 1.24 Diluted earnings per share (Diluted EPS) -4.973.433.510.54 1.22 Average basic shares outstanding 15.1 M15.02 M16.21 M15.54 M15.49 M 69.63 M Diluted shares outstanding 15.1 M15.31 M16.44 M15.65 M15.67 M 70.11 M EBITDA —127.76 M161.14 M80.31 M169.22 M 126.39 M EBIT —131.95 M154.78 M73.51 M158.88 M 111.97 M Cost of revenue —8.48 M125 K1.87 M2.55 M 9.07 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.24 M-4.19 M6.37 M6.8 M10.34 M 14.43 M