Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 41.74 M41.36 M44.1 M43.46 M43.43 M 44.62 M Research & development 1.9 M1 M500 K1.4 M6.5 M — Operating income 59.16 M65.5 M221.03 M165 K949 K 10.18 M Non-Operating Income, Total 49.81 M47.42 M35.81 M23.43 M60.08 M 64.75 M Interest expense, net of interest capitalized 5.88 M5.54 M12.68 M5.6 M8.11 M — Non-Operating Income, excl. Interest Expenses 40.38 M41.52 M22.67 M16.1 M49.44 M 51.15 M Unusual income/expense 3.56 M368 K463 K1.73 M2.53 M 12.2 M Pretax income 108.98 M112.92 M256.84 M23.59 M61.03 M 59 M Equity in earnings ————— — Taxes 662 K299 K73 K1.12 M2.13 M 7.72 M Non-controlling/minority interest ————— — After tax other income/expense 338 K1.23 M2.63 M816 K657 K 6.74 M Net income before discontinued operations 109.64 M112.63 M256.92 M24.72 M63.16 M 67.98 M Discontinued operations ————— — Net income 109.64 M112.63 M256.92 M24.72 M63.16 M 67.98 M Dilution adjustment ——2.67 M21.21 M21.27 M 19.09 M Preferred dividends ——1.34 M10.61 M10.63 M 10.61 M Diluted net income available to common stockholders 109.64 M112.63 M258.25 M35.32 M73.8 M 76.46 M Basic earnings per share (Basic EPS) -1.05-0.9-2.1-0.3-0.59 -0.46 Diluted earnings per share (Diluted EPS) -1.05-0.9-2.1-0.3-0.59 -0.46 Average basic shares outstanding 109.49 M117.68 M120.06 M122.33 M125.88 M 505.65 M Diluted shares outstanding 109.49 M117.68 M120.06 M122.33 M125.88 M 506.89 M EBITDA 179.79 M174.79 M27.8 M265.38 M311.64 M — EBIT 82.98 M78.55 M-66.09 M177.19 M222.65 M — Cost of revenue 700 K1 M8.6 M0300 K — Other cost of goods sold 700 K1 M8.6 M0300 K — Depreciation & amortization (cash flow) 96.81 M96.24 M93.88 M88.19 M88.98 M —