IMO

Value 202020212022202320242025 TTM Total revenue —————— — Gross profit —————— — Operating expenses —————— — Selling/general/admin expenses —————— — Research & development —————— — Operating income —————— — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income —————— — Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —————— — Discontinued operations —————— — Net income —————— — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) -2.533.4811.478.519.056.5 11.96 Diluted earnings per share (Diluted EPS) -2.533.4811.448.499.036.48 11.93 Average basic shares outstanding 735.3 M711.6 M640.2 M574.8 M529.4 M502.8 M 2.03 B Diluted shares outstanding 735.3 M713.2 M641.5 M575.9 M530.6 M504 M 2.03 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —