MTD

Value 202020212022202320242025 TTM Total revenue 3.09 B3.72 B3.92 B3.79 B3.87 B4.03 B 4.03 B Gross profit 1.8 B2.17 B2.31 B2.24 B2.33 B2.39 B 2.39 B Operating expenses 1.03 B1.18 B1.19 B1.19 B1.22 B1.29 B 1.3 B Selling/general/admin expenses 820.22 M943.98 M938.46 M904.11 M936.3 M998.31 M 998.31 M Research & development 140.1 M169.77 M177.12 M185.28 M189.36 M199.37 M 199.37 M Operating income 773.54 M989.5 M1.12 B1.05 B1.11 B1.1 B 1.09 B Non-Operating Income, Total 44.63 M39.04 M43.18 M19.31 M24.54 M46.48 M 66.27 M Interest expense, net of interest capitalized 38.62 M43.24 M55.39 M77.37 M74.63 M68.52 M 68.52 M Non-Operating Income, excl. Interest Expenses -7.81 M-7.31 M-21.53 M-62.2 M-54.66 M-38.84 M -19.04 M Unusual income/expense 13.83 M3.11 M9.32 M4.15 M4.57 M16.8 M 16.8 M Pretax income 748.74 M949.36 M1.07 B973.73 M1.04 B1.05 B 1.05 B Equity in earnings —————— — Taxes 146 M180.38 M198.09 M184.95 M174.08 M179.72 M 179.72 M Non-controlling/minority interest —————— — After tax other income/expense 2.4 M381 K0022.98 M13.69 M — Net income before discontinued operations 602.74 M768.99 M872.5 M788.78 M863.14 M869.19 M 869.19 M Discontinued operations —————— — Net income 602.74 M768.99 M872.5 M788.78 M863.14 M869.19 M 869.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 602.74 M768.99 M872.5 M788.78 M863.14 M869.19 M 869.19 M Basic earnings per share (Basic EPS) 25.2433.2538.7936.140.6742.17 42.14 Diluted earnings per share (Diluted EPS) 24.9132.7838.4135.940.4842.05 42.05 Average basic shares outstanding 23.88 M23.13 M22.49 M21.85 M21.22 M20.61 M 82.94 M Diluted shares outstanding 24.2 M23.46 M22.72 M21.97 M21.32 M20.67 M 83.2 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 57.74 M67.48 M73.28 M76.55 M77.45 M81.43 M 100.44 M