RM

Value 202020212022202320242025 TTM Total revenue 373.91 M428.35 M507.19 M551.4 M588.5 M645.6 M 645.6 M Gross profit 373.91 M428.35 M507.19 M551.4 M376.3 M400.17 M 400.17 M Operating expenses 220.27 M249.31 M282.76 M307.17 M319.78 M332.91 M 332.91 M Selling/general/admin expenses 186.67 M209.92 M237.91 M258.89 M266.7 M276.13 M 276.13 M Research & development —————— — Operating income 119.87 M141.89 M182.33 M198.78 M7.45 M16.07 M 16.07 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 37.85 M31.35 M———— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 35.93 M112.47 M65.32 M20.78 M54.08 M57.78 M 57.78 M Equity in earnings —————— — Taxes 9.2 M23.79 M14.1 M4.83 M12.85 M13.37 M 13.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 26.73 M88.69 M51.22 M15.96 M41.23 M44.41 M 44.41 M Discontinued operations —————— — Net income 26.73 M88.69 M51.22 M15.96 M41.23 M44.41 M 44.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.73 M88.69 M51.22 M15.96 M41.23 M44.41 M 44.41 M Basic earnings per share (Basic EPS) 2.458.845.511.74.284.71 4.71 Diluted earnings per share (Diluted EPS) 2.48.335.31.664.144.45 4.45 Average basic shares outstanding 10.93 M10.03 M9.3 M9.4 M9.64 M9.43 M 37.91 M Diluted shares outstanding 11.14 M10.64 M9.66 M9.59 M9.96 M9.98 M 39.98 M EBITDA ————70.6 M83.5 M 83.5 M EBIT ————56.53 M67.26 M 67.26 M Cost of revenue ————212.2 M245.43 M 245.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.31 M11.65 M12.69 M14.63 M14.07 M16.25 M 16.25 M