TKO

Value 202320242025 TTM Total revenue 1.67 B2.8 B4.74 B 4.74 B Gross profit 1.67 B2.8 B4.74 B 4.74 B Operating expenses 1.23 B2.52 B3.9 B 3.9 B Selling/general/admin expenses 549.09 M1.23 B1.51 B 1.51 B Research & development ——— — Operating income 446.66 M282.9 M835.01 M 835.01 M Non-Operating Income, Total -914 K-37 K41.32 M 26.07 M Interest expense, net of interest capitalized 239.04 M249.12 M202.72 M 202.72 M Non-Operating Income, excl. Interest Expenses -240.14 M-249.72 M-187.07 M -202.32 M Unusual income/expense 186 K563 K25.67 M 25.67 M Pretax income 207.7 M36.62 M606.62 M 620.06 M Equity in earnings 266 K2.27 M13.44 M 13.44 M Taxes 31.45 M25.71 M73.77 M 73.77 M Non-controlling/minority interest 1.69 M2.23 M6.18 M 6.18 M After tax other income/expense 1.33 M582 K56 K 56 K Net income before discontinued operations 35.23 M9.41 M195.4 M 200.15 M Discontinued operations ——— — Net income 35.23 M9.41 M195.4 M 200.15 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 35.23 M2.79 M438.21 M 438.21 M Basic earnings per share (Basic EPS) -0.430.122.42 2.39 Diluted earnings per share (Diluted EPS) -0.430.022.26 2.25 Average basic shares outstanding 82.81 M81.34 M80.82 M 325.67 M Diluted shares outstanding 82.81 M171.87 M194.01 M 773.87 M EBITDA 611.09 M673.22 M— — EBIT 446.48 M280.38 M— — Cost of revenue 188 K2.52 M— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 164.62 M392.84 M484.99 M 484.99 M