XXI

Value Q3, 25 TTM Total revenue — — Gross profit — — Operating expenses 57.8 K — Selling/general/admin expenses 57.8 K — Research & development — — Operating income -57.8 K — Non-Operating Income, Total — — Interest expense, net of interest capitalized — — Non-Operating Income, excl. Interest Expenses — — Unusual income/expense — — Pretax income -57.8 K — Equity in earnings — — Taxes — — Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations -57.8 K — Discontinued operations — — Net income -57.8 K — Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders -57.8 K — Basic earnings per share (Basic EPS) -57.8 K — Diluted earnings per share (Diluted EPS) -57.8 K — Average basic shares outstanding 1 — Diluted shares outstanding 1 — EBITDA — — EBIT — — Cost of revenue — — Other cost of goods sold — — Depreciation & amortization (cash flow) — —