Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 2.02 B2.47 B3.79 B3.33 B3.93 B 3.93 B Research & development 1.43 B1.5 B1.72 B2.06 B2.35 B 2.35 B Operating income 429.32 M1.8 B1.52 B2.55 B2.54 B 2.54 B Non-Operating Income, Total 341.76 M273 M775 M858 M817 M 817 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 646.42 M248 M829 M898 M929 M 929 M Unusual income/expense -304.66 M25 M-54 M-40 M-112 M -112 M Pretax income -300.21 M1.99 B2.1 B3.33 B3.14 B 3.14 B Equity in earnings 3.5 M-5.4 M-6 M—— — Taxes 51.83 M96 M-2.69 B683 M626 M 626 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -352.03 M1.89 B4.79 B2.65 B2.51 B 2.51 B Discontinued operations ————— — Net income -352.03 M1.89 B4.79 B2.65 B2.51 B 2.51 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 352.03 M1.9 B4.79 B2.65 B2.51 B 2.51 B Basic earnings per share (Basic EPS) -0.572.977.524.194.1 4.1 Diluted earnings per share (Diluted EPS) -0.572.797.244.114.03 4.03 Average basic shares outstanding 615.89 M637 M637 M632 M613 M 2.47 B Diluted shares outstanding 615.89 M680 M662 M645 M623 M 2.51 B EBITDA 3.55 B4.93 B5.25 B3.8 B7.99 B — EBIT 3.46 B4.88 B5.18 B3.72 B7.97 B 4.98 B Cost of revenue 1.16 B1.5 B1.7 B1.88 B2.09 B 2.09 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85.6 M42.6 M75 M81 M17 M —