ACON

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 14.41 K10.23 K18.99 K19.32 K18.94 K 67.48 K Gross profit -6 925-10.32 K-4 4885 1404 386 -5 286 Operating expenses 1.29 M1.8 M1.49 M1.74 M1.84 M 6.86 M Selling/general/admin expenses 1.09 M1.54 M1.29 M1.47 M1.53 M 5.84 M Research & development 195.8 K251.83 K198.19 K270.43 K302.04 K 1.02 M Operating income -1.3 M-1.81 M-1.49 M-1.74 M-1.83 M -6.87 M Non-Operating Income, Total -70.22 K-183.35 K-545.51 K135.75 K124.67 K -468.44 K Interest expense, net of interest capitalized 142.86 K504.34 K000 504.34 K Non-Operating Income, excl. Interest Expenses -213.38 K-594.68 K-587.51 K451 -1.18 M Unusual income/expense 303-93.01 K42 K135.71 K124.67 K 209.36 K Pretax income -1.37 M-1.99 M-2.04 M-1.6 M-1.71 M -7.33 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ——-58.27 K00 — Net income before discontinued operations -1.37 M-1.99 M-2.04 M-1.6 M-1.71 M -7.33 M Discontinued operations ————— — Net income -1.37 M-1.99 M-2.04 M-1.6 M-1.71 M -7.33 M Dilution adjustment 00000 0 Preferred dividends 12.14 K47.53 K6 68300 54.22 K Diluted net income available to common stockholders -1.38 M-2.04 M-2.04 M-1.6 M-1.71 M -7.39 M Basic earnings per share (Basic EPS) -1 356.75-810.46-9.32-2.75-2.93 -825.46 Diluted earnings per share (Diluted EPS) -1 356.75-810.46-9.32-2.75-2.93 -825.46 Average basic shares outstanding 1 043.44943219.37 K582.37 K582.37 K 1.39 M Diluted shares outstanding 1 043.44943219.37 K582.37 K582.37 K 1.39 M EBITDA -1.25 M-1.75 M-1.44 M-1.68 M-1.77 M -6.65 M EBIT -1.3 M-1.81 M-1.49 M-1.74 M-1.83 M -6.87 M Cost of revenue 21.33 K20.56 K23.48 K14.18 K14.56 K 72.77 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 50.03 K52.25 K55.17 K52.56 K58.36 K 218.34 K