ACON

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 10.23 K18.99 K19.32 K18.94 K18.48 K 75.73 K Gross profit -10.32 K-4 4885 1404 3861 790 6 828 Operating expenses 1.8 M1.49 M1.74 M1.84 M1.99 M 7.06 M Selling/general/admin expenses 1.54 M1.29 M1.47 M1.53 M1.73 M 6.03 M Research & development 251.83 K198.19 K270.43 K302.04 K263.13 K 1.03 M 영업 이익 -1.81 M-1.49 M-1.74 M-1.83 M-1.99 M -7.05 M Non-Operating Income, Total -183.35 K-545.51 K135.75 K124.67 K103.85 K -181.24 K Interest expense, net of interest capitalized 504.34 K0000 0 Non-Operating Income, excl. Interest Expenses -594.68 K-587.51 K451410.97 K -176.49 K Unusual income/expense -93.01 K42 K135.71 K124.67 K-307.12 K -4 752 Pretax income -1.99 M-2.04 M-1.6 M-1.71 M-1.89 M -7.23 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —-58.27 K000 -58.27 K Net income before discontinued operations -1.99 M-2.04 M-1.6 M-1.71 M-1.89 M -7.23 M Discontinued operations ————— — Net income -1.99 M-2.04 M-1.6 M-1.71 M-1.89 M -7.23 M Dilution adjustment 00000 0 Preferred dividends 47.53 K6 683000 6 683 Diluted net income available to common stockholders -2.04 M-2.04 M-1.6 M-1.71 M-1.89 M -7.24 M Basic earnings per share (Basic EPS) -810.46-9.32-2.75-2.931.39 -13.61 Diluted earnings per share (Diluted EPS) -810.46-9.32-2.75-2.931.39 -13.61 Average basic shares outstanding 943219.37 K582.37 K582.37 K532.04 K 1.92 M Diluted shares outstanding 943219.37 K582.37 K582.37 K532.04 K 1.92 M EBITDA -1.75 M-1.44 M-1.68 M-1.77 M-1.93 M -6.82 M EBIT -1.81 M-1.49 M-1.74 M-1.83 M-1.99 M -7.05 M Cost of revenue 20.56 K23.48 K14.18 K14.56 K16.69 K 68.9 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 52.25 K55.17 K52.56 K58.36 K61.31 K 227.41 K