Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.19 M2.96 M3.04 M2.57 M 16.76 M Research & development ———— — Operating income -3.1 M820 K1.99 M772 K 479 K Non-Operating Income, Total -902 K1.15 M-590 K721 K 374 K Interest expense, net of interest capitalized 243 K170 K94 K76 K 583 K Non-Operating Income, excl. Interest Expenses -208 K-212 K-135 K-183 K -738 K Unusual income/expense -937 K1.19 M-549 K828 K 529 K Pretax income -4.04 M2.01 M1.44 M1.6 M 1.01 M Equity in earnings ———— — Taxes 1.99 M331 K794 K366 K 3.48 M Non-controlling/minority interest -184 K62 K128 K77 K 83 K After tax other income/expense 310 K7 00069 K1.41 M 1.8 M Net income before discontinued operations -6.02 M1.57 M369 K1.16 M -2.92 M Discontinued operations ———— — Net income -6.02 M1.57 M369 K1.16 M -2.92 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.76 M1.51 M247 K1.08 M -2.92 M Basic earnings per share (Basic EPS) -0.10.030.010.02 -0.04 Diluted earnings per share (Diluted EPS) -0.10.030.010.02 -0.04 Average basic shares outstanding 43.08 M47.15 M47.31 M48.76 M 186.3 M Diluted shares outstanding 43.08 M47.15 M47.31 M48.76 M 186.3 M EBITDA ———— — EBIT -3.1 M820 K1.99 M772 K 479 K Cost of revenue 13.96 M11.55 M12.34 M14.12 M 51.97 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —