Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.96 M3.04 M2.57 M4.22 M3.02 M 12.84 M Research & development ————— — Operating income 820 K1.99 M772 K941 K3.36 M 7.06 M Non-Operating Income, Total 1.15 M-590 K721 K-629 K268 K -230 K Interest expense, net of interest capitalized 170 K94 K76 K123 K116 K 409 K Non-Operating Income, excl. Interest Expenses -212 K-135 K-183 K-233 K-116 K -667 K Unusual income/expense 1.19 M-549 K828 K-519 K-268 K -508 K Pretax income 2.01 M1.44 M1.6 M422 K3.09 M 6.55 M Equity in earnings ————— — Taxes 331 K794 K366 K500 K878 K 2.54 M Non-controlling/minority interest 62 K128 K77 K11 K155 K 371 K After tax other income/expense 7 00069 K1.41 M-554 K-223 K 705 K Net income before discontinued operations 1.57 M369 K1.16 M-269 K1.94 M 3.19 M Discontinued operations ————— — Net income 1.57 M369 K1.16 M-269 K1.94 M 3.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.51 M247 K1.08 M-281 K1.78 M 2.82 M Basic earnings per share (Basic EPS) 0.240.080.16-0.10.31 0.45 Diluted earnings per share (Diluted EPS) 0.240.080.16-0.10.27 0.41 Average basic shares outstanding 5.89 M5.91 M6.09 M6.04 M5.79 M — Diluted shares outstanding 5.89 M5.91 M6.09 M6.04 M6.58 M — EBITDA ————— — EBIT 820 K1.99 M772 K941 K3.36 M 7.06 M Cost of revenue 11.55 M12.34 M14.12 M14.71 M15.54 M 56.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —