Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 290.99 M295.65 M307.43 M371.37 M443.41 M 443.41 M Research & development ————— — Operating income 178.07 M128.64 M127.82 M101.56 M14.75 M 14.75 M Non-Operating Income, Total 17.21 M20.66 M20.38 M26.5 M15.71 M 15.71 M Interest expense, net of interest capitalized 17.44 M18.29 M21.23 M25.55 M17.8 M 15.8 M Non-Operating Income, excl. Interest Expenses -17.44 M-18.29 M-21.23 M876 K-2.18 M -178 K Unusual income/expense 17.21 M20.66 M20.38 M72 K89 K 89 K Pretax income -195.29 M-149.3 M-148.19 M-128.05 M958 K -55.04 M Equity in earnings ————— — Taxes 0339 K-22 K21 K20 K 20 K Non-controlling/minority interest 0-92 K-156 K-36 K254 K -254 K After tax other income/expense ————— — Net income before discontinued operations 195.29 M149.55 M148.02 M128.03 M724 K 724 K Discontinued operations ————— — Net income 195.29 M149.55 M148.02 M128.03 M724 K 724 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 195.29 M149.55 M148.02 M128.03 M724 K 724 K Basic earnings per share (Basic EPS) —-0.83-0.79-0.670 0 Diluted earnings per share (Diluted EPS) 15.5-0.83-0.79-0.670 0 Average basic shares outstanding -9.96 M-6.02 M188.42 M190.79 M198.01 M 784.6 M Diluted shares outstanding 12.6 M19.33 M188.42 M190.79 M198.01 M 801.63 M EBITDA -255.58 M———— — EBIT -271.39 M———— — Cost of revenue 93.32 M———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.81 M17.27 M21.41 M26.87 M30.4 M 30.4 M