Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 290.99 M295.65 M307.43 M371.37 M443.41 M 460.71 M Research & development ————— — Operating income -178.07 M-128.64 M-127.82 M-101.56 M14.75 M 35.65 M Non-Operating Income, Total -17.21 M-20.66 M-20.38 M-26.5 M-15.71 M -15.83 M Interest expense, net of interest capitalized 17.44 M18.29 M21.23 M25.55 M17.8 M 15.91 M Non-Operating Income, excl. Interest Expenses -17.44 M-18.29 M-21.23 M-26.57 M-33.6 M -31.82 M Unusual income/expense -17.21 M-20.66 M-20.38 M72 K89 K 79 K Pretax income -195.29 M-149.3 M-148.19 M-128.05 M-958 K 19.82 M Equity in earnings ————— — Taxes 0339 K-22 K21 K20 K 24 K Non-controlling/minority interest 0-92 K-156 K-36 K-254 K -14 K After tax other income/expense ————— — Net income before discontinued operations -195.29 M-149.55 M-148.02 M-128.03 M-724 K 19.81 M Discontinued operations ————— — Net income -195.29 M-149.55 M-148.02 M-128.03 M-724 K 19.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -195.29 M-149.55 M-148.02 M-128.03 M-724 K 19.81 M Basic earnings per share (Basic EPS) —-0.83-0.79-0.670 0.11 Diluted earnings per share (Diluted EPS) -15.5-0.83-0.79-0.670 0.1 Average basic shares outstanding -9.96 M-6.02 M188.42 M190.79 M198.01 M — Diluted shares outstanding 12.6 M19.33 M188.42 M190.79 M198.01 M — EBITDA -255.58 M-111.37 M-106.4 M-74.68 M45.16 M 66.3 M EBIT -271.39 M-128.64 M-127.82 M-101.56 M14.75 M 35.65 M Cost of revenue 93.32 M———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.81 M17.27 M21.41 M26.87 M30.4 M 30.65 M