Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.4 M5.63 M5.9 M6.1 M6.32 M6.4 M 6.4 M Research & development —————— — Operating income 22.3 M22.29 M23.91 M22.45 M26.15 M27.78 M 27.78 M Non-Operating Income, Total 2.92 M2.68 M3.49 M4.65 M4.16 M5.37 M 5.37 M Interest expense, net of interest capitalized 7.62 M7.59 M8.5 M9.16 M8.78 M8.69 M 8.69 M Non-Operating Income, excl. Interest Expenses -5.67 M-6.21 M-6.28 M-5.91 M-6 M-4.67 M -4.67 M Unusual income/expense 971 K1.3 M1.26 M1.41 M1.38 M1.35 M 1.35 M Pretax income 22.5 M22.56 M23.88 M23.05 M27.71 M30.65 M 56.81 M Equity in earnings —————— — Taxes 5.68 M5.74 M5.88 M6.35 M7.32 M7.83 M 2.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.82 M16.83 M18 M16.7 M20.39 M22.82 M 22.82 M Discontinued operations —————— — Net income 16.82 M16.83 M18 M16.7 M20.39 M22.82 M 22.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.82 M16.83 M18 M16.7 M20.39 M22.82 M 22.82 M Basic earnings per share (Basic EPS) 1.81.791.91.671.982.21 2.21 Diluted earnings per share (Diluted EPS) 1.791.791.91.671.982.21 2.21 Average basic shares outstanding 9.33 M9.39 M9.46 M10.02 M10.29 M10.31 M 41.23 M Diluted shares outstanding 9.37 M9.43 M9.48 M10.02 M10.3 M10.31 M 41.24 M EBITDA 33.44 M34.18 M36.53 M35.6 M39.31 M41.31 M 41.31 M EBIT 22.3 M22.29 M23.91 M22.26 M25.68 M27.5 M 27.5 M Cost of revenue ———92 K233 K140 K 140 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.14 M11.88 M12.62 M13.34 M13.63 M13.81 M 13.81 M