Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 5.4 M5.63 M5.9 M6.1 M6.32 M 6.11 M Research & development ————— — Operating income 22.3 M22.29 M23.91 M22.45 M26.15 M 27.66 M Non-Operating Income, Total 2.92 M2.68 M3.49 M4.65 M4.16 M 5.11 M Interest expense, net of interest capitalized 7.62 M7.59 M8.5 M9.16 M8.78 M 8.76 M Non-Operating Income, excl. Interest Expenses -5.67 M-6.21 M-6.28 M-5.91 M-6 M -4.92 M Unusual income/expense 971 K1.3 M1.26 M1.41 M1.38 M 1.28 M Pretax income 22.5 M22.56 M23.88 M23.05 M27.71 M 54.02 M Equity in earnings ————— — Taxes 5.68 M5.74 M5.88 M6.35 M7.32 M 2.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.82 M16.83 M18 M16.7 M20.39 M 22.53 M Discontinued operations ————— — Net income 16.82 M16.83 M18 M16.7 M20.39 M 22.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.82 M16.83 M18 M16.7 M20.39 M 22.53 M Basic earnings per share (Basic EPS) 1.81.791.91.671.98 2.19 Diluted earnings per share (Diluted EPS) 1.791.791.91.671.98 2.18 Average basic shares outstanding 9.33 M9.39 M9.46 M10.02 M10.29 M 41.22 M Diluted shares outstanding 9.37 M9.43 M9.48 M10.02 M10.3 M 41.22 M EBITDA ———65.81 M71.32 M 73.22 M EBIT ———52.47 M57.69 M 59.5 M Cost of revenue ———92 K233 K 241 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.14 M11.88 M12.62 M13.34 M13.63 M 13.72 M