Financials
Value 2022202320242025 TTM Selling/general/admin expenses 7.45 M6.56 M5.81 M5.76 M 5.76 M Research & development 2.77 M2.7 M2.38 M2.64 M 2.64 M Operating income -6.1 M-7.36 M-3.76 M-7.18 M -7.18 M Non-Operating Income, Total -4.05 M1.51 M-65 K-906 K -825 K Interest expense, net of interest capitalized 830 K295 K-91 K251 K 251 K Non-Operating Income, excl. Interest Expenses -4.88 M-624 K24 K-332 K -251 K Unusual income/expense —1.84 M2 000-825 K -825 K Pretax income -10.15 M-6.29 M-4.37 M-8.26 M -10.34 M Equity in earnings ———— — Taxes 0-814 K-553 K-1.46 M — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -10.98 M-6.29 M-4.37 M-8.26 M -8.26 M Discontinued operations ———— — Net income -10.98 M-6.29 M-4.37 M-8.26 M -8.26 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -10.98 M2.18 B4.66 B1.39 B -8.26 M Basic earnings per share (Basic EPS) -95-26.1-8.5-5.68 -5.68 Diluted earnings per share (Diluted EPS) -95-26.1-8.5-5.68 -5.68 Average basic shares outstanding 116.21 K241.27 K514.6 K1.45 M 4.4 M Diluted shares outstanding 116.21 K241.27 K514.6 K1.45 M 4.4 M EBITDA -6.08 M-7.34 M-3.73 M-7.17 M -7.17 M EBIT -6.1 M-7.36 M-3.76 M-7.18 M -7.18 M Cost of revenue 4.72 M3.71 M3.49 M2.45 M 2.45 M Other cost of goods sold 147 K239 K101 K268 K 268 K Depreciation & amortization (cash flow) 23 K27 K26 K20 K 20 K