Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.52 M1.41 M1.38 M1.4 M1.59 M 5.79 M Research & development 543 K590 K681 K675 K591 K 2.54 M Operating income 318 K1.64 M1.81 M1.77 M1.93 M 7.15 M Non-Operating Income, Total 0-136 K14 K106 K24 K 8 000 Interest expense, net of interest capitalized 15 K35 K34 K22 K27 K 118 K Non-Operating Income, excl. Interest Expenses -15 K-35 K-34 K-22 K-27 K -118 K Unusual income/expense 0-136 K14 K106 K24 K 8 000 Pretax income 1.02 M4.37 M-661 K-462 K-951 K 2.3 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense 7 000—0—— — Net income before discontinued operations 511 K1.8 M1.86 M1.9 M1.98 M 7.54 M Discontinued operations ————— — Net income 511 K1.8 M1.86 M1.9 M1.98 M 7.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 511 K1.8 M1.86 M1.9 M1.98 M 7.54 M Basic earnings per share (Basic EPS) -0.9-2.6-2.2-2.1-1.5 -8.4 Diluted earnings per share (Diluted EPS) -0.9-2.6-2.2-2.1-1.5 -8.4 Average basic shares outstanding 601.45 K514.6 K852.01 K883.74 K982.49 K 3.23 M Diluted shares outstanding 601.45 K514.6 K852.01 K883.74 K982.49 K 3.23 M EBITDA -315 K-1.62 M-1.81 M-1.77 M-1.93 M -7.12 M EBIT -318 K-1.64 M-1.81 M-1.77 M-1.93 M -7.15 M Cost of revenue 798 K698 K470 K636 K460 K 2.26 M Other cost of goods sold 14 K62 K5 00087 K48 K 202 K Depreciation & amortization (cash flow) 3 00015 K6 0006 0002 000 29 K