ATRO

Value 202020212022202320242025 TTM Total revenue 495.85 M438.1 M525.47 M665.88 M795.43 M862.13 M 862.13 M Gross profit 96.84 M65.36 M71.54 M120.8 M168.34 M258.16 M 258.16 M Operating expenses 309.7 M188.81 M154.85 M198.01 M208.3 M193.21 M 207.61 M Selling/general/admin expenses 110.53 M99.05 M101.58 M127.47 M141.88 M138.27 M 138.27 M Research & development 86.8 M85.3 M48.3 M53.5 M52.1 M43.48 M 43.48 M Operating income -100.7 M-28.67 M-30.04 M-6.67 M26.47 M76.41 M 76.41 M Non-Operating Income, Total ————-4.68 M375 K 375 K Interest expense, net of interest capitalized 214 K78 K4 0003.01 M2.61 M2.5 M 2.5 M Non-Operating Income, excl. Interest Expenses ————-5.11 M-2.86 M -2.86 M Unusual income/expense ————-2.19 M738 K 738 K Pretax income -112.41 M-26.96 M-29.79 M-26.31 M-7.87 M31.95 M 31.95 M Equity in earnings —————— — Taxes 3.37 M-1.38 M5.95 M110 K8.35 M2.59 M 2.59 M Non-controlling/minority interest —————— — After tax other income/expense -2.16 M-3.91 M-3.09 M-1.91 M-5.81 M418 K 418 K Net income before discontinued operations -115.78 M-25.58 M-35.75 M-26.42 M-16.21 M29.36 M 29.36 M Discontinued operations —————— — Net income -115.78 M-25.58 M-35.75 M-26.42 M-16.21 M29.36 M 29.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -115.78 M-25.58 M-35.75 M-26.42 M-16.21 M29.36 M 31.15 M Basic earnings per share (Basic EPS) -3.76-0.82-1.11-0.8-0.460.83 0.83 Diluted earnings per share (Diluted EPS) -3.76-0.82-1.11-0.8-0.460.81 0.77 Average basic shares outstanding 30.8 M31.06 M32.16 M33.1 M35.04 M35.44 M 141.56 M Diluted shares outstanding 30.8 M31.06 M32.16 M33.1 M35.04 M36.46 M 151.21 M EBITDA -187.75 M-101.25 M-64.96 M-74.44 M-15.49 M86.79 M 72.39 M EBIT -219.6 M-130.25 M-92.74 M-100.55 M-39.96 M64.95 M 50.55 M Cost of revenue 405.74 M379.55 M463.35 M568.41 M627.08 M603.97 M 603.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.85 M29 M27.78 M26.1 M24.47 M21.84 M 21.84 M