ATRO

Value 202020212022202320242025 TTM Total revenue 509.33 M451.71 M544.32 M712.53 M795.43 M862.13 M 862.13 M Gross profit 96.84 M65.36 M71.54 M120.8 M168.34 M258.16 M 258.16 M Operating expenses 309.7 M172.06 M153.85 M198.01 M208.3 M193.28 M 216.57 M Selling/general/admin expenses 110.53 M99.05 M101.58 M127.47 M141.88 M138.27 M 138.27 M Research & development 86.8 M85.3 M48.3 M53.5 M52.1 M43.48 M 43.48 M Operating income 100.7 M28.67 M30.04 M6.67 M26.47 M76.41 M 76.41 M Non-Operating Income, Total ————1.17 M375 K 375 K Interest expense, net of interest capitalized 214 K78 K4 0003.01 M2.61 M2.5 M 2.5 M Non-Operating Income, excl. Interest Expenses ————-3.63 M-2.86 M -2.86 M Unusual income/expense ————2.19 M738 K 738 K Pretax income 112.41 M26.96 M29.79 M26.31 M7.87 M31.95 M 32.54 M Equity in earnings —————— — Taxes 3.37 M1.38 M5.95 M110 K8.35 M2.59 M 2.59 M Non-controlling/minority interest —————— — After tax other income/expense 2.16 M3.91 M3.09 M1.91 M5.81 M418 K 418 K Net income before discontinued operations 115.78 M25.58 M35.75 M26.42 M16.21 M29.36 M 29.87 M Discontinued operations —————— — Net income 115.78 M25.58 M35.75 M26.42 M16.21 M29.36 M 29.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 115.78 M25.58 M35.75 M26.42 M16.21 M29.36 M 31.66 M Basic earnings per share (Basic EPS) -3.76-0.82-1.11-0.8-0.460.83 0.83 Diluted earnings per share (Diluted EPS) -3.76-0.82-1.11-0.8-0.460.81 0.77 Average basic shares outstanding 30.8 M31.06 M32.16 M33.1 M35.04 M35.44 M 141.45 M Diluted shares outstanding 30.8 M31.06 M32.16 M33.1 M35.04 M36.46 M 150.85 M EBITDA -174.27 M-70.89 M-45.12 M-27.79 M-15.49 M86.71 M 63.42 M EBIT -206.12 M-99.9 M-72.89 M-53.89 M-39.96 M64.88 M 41.58 M Cost of revenue 405.74 M379.55 M463.35 M568.41 M627.08 M603.97 M 603.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.85 M29 M27.78 M26.1 M24.47 M21.84 M 21.84 M