Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 56.32 M57.66 M69.84 M85.04 M89.48 M 89.02 M Research & development 21.81 M22.6 M24.91 M36.43 M35.77 M 28.64 M Operating income 22.21 M28.75 M26.41 M19.4 M10.57 M 30.65 M Non-Operating Income, Total 1.25 M656 K-6.04 M101 K-38 K 1.81 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 1.25 M-1.03 M-2.73 M259 K903 K 0 Unusual income/expense 01.69 M-3.31 M-158 K-941 K 1.81 M Pretax income 22.44 M30.43 M23.1 M16.91 M3.58 M 25.48 M Equity in earnings ————— — Taxes -87.7 M9.28 M11.57 M6.15 M2.23 M 10.87 M Non-controlling/minority interest ————— — After tax other income/expense ——-67 K-128 K-355 K -111 K Net income before discontinued operations 110.14 M21.16 M11.53 M10.76 M1.34 M 14.61 M Discontinued operations ————— — Net income 110.14 M21.16 M11.53 M10.76 M1.34 M 14.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 110.14 M21.16 M11.53 M10.76 M1.34 M 14.61 M Basic earnings per share (Basic EPS) 9.981.891.010.880.11 1.15 Diluted earnings per share (Diluted EPS) 9.421.790.970.860.1 1.14 Average basic shares outstanding 11.04 M11.17 M11.36 M12.18 M12.68 M 50.99 M Diluted shares outstanding 11.69 M11.82 M11.86 M12.46 M12.83 M 51.65 M EBITDA 27.59 M33.21 M31.88 M23.39 M15.91 M 34.53 M EBIT 22.21 M28.75 M26.41 M19.4 M10.57 M 30.65 M Cost of revenue 172.3 M193.72 M222.42 M263.35 M295.17 M 296.25 M Other cost of goods sold 1.45 M1.74 M2.14 M3.95 M2.43 M 2.89 M Depreciation & amortization (cash flow) 5.38 M4.46 M5.47 M3.99 M5.34 M 3.88 M