Financials
Value 202020212022202320242026 TTM Selling/general/admin expenses 56.32 M57.66 M69.84 M85.04 M89.48 M88.51 M 88.51 M Research & development 21.81 M22.6 M24.91 M36.43 M35.77 M28.4 M 28.4 M Operating income 22.21 M28.75 M26.41 M19.4 M10.57 M19.24 M 19.24 M Non-Operating Income, Total 1.25 M656 K-6.04 M101 K-38 K1.06 M 1.66 M Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses 1.25 M-1.03 M-2.73 M259 K903 K-600 K 0 Unusual income/expense 01.69 M-3.31 M-158 K-941 K1.66 M 1.66 M Pretax income 22.44 M30.43 M23.1 M16.91 M3.58 M13.22 M 13.22 M Equity in earnings —————— — Taxes -87.7 M9.28 M11.57 M6.15 M2.23 M10.68 M 10.68 M Non-controlling/minority interest —————— — After tax other income/expense ——-67 K-128 K-355 K-199 K -199 K Net income before discontinued operations 110.14 M21.16 M11.53 M10.76 M1.34 M2.54 M 2.54 M Discontinued operations —————— — Net income 110.14 M21.16 M11.53 M10.76 M1.34 M2.54 M 2.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 110.14 M21.16 M11.53 M10.76 M1.34 M2.54 M 2.54 M Basic earnings per share (Basic EPS) 9.981.891.010.880.110.2 0.2 Diluted earnings per share (Diluted EPS) 9.421.790.970.860.10.19 0.19 Average basic shares outstanding 11.04 M11.17 M11.36 M12.18 M12.68 M12.85 M — Diluted shares outstanding 11.69 M11.82 M11.86 M12.46 M12.83 M13.03 M — EBITDA 27.59 M33.21 M31.88 M23.39 M15.91 M22.49 M 22.49 M EBIT 22.21 M28.75 M26.41 M19.4 M10.57 M19.24 M 19.24 M Cost of revenue 172.3 M193.72 M222.42 M263.35 M295.17 M301.39 M 301.39 M Other cost of goods sold 1.45 M1.74 M2.14 M3.95 M2.43 M2.73 M 2.73 M Depreciation & amortization (cash flow) 5.38 M4.46 M5.47 M3.99 M5.34 M3.26 M 3.26 M