Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.2 M22.2 M21.5 M24.1 M27.7 M29.1 M 102.4 M Research & development —————— — Operating income 28.6 M9.3 M6.9 M21 M28 M2.5 M 58.4 M Non-Operating Income, Total 5.1 M2.7 M-2.1 M-1.9 M800 K-3.7 M -6.9 M Interest expense, net of interest capitalized 2.7 M2.2 M2.5 M2.4 M2.3 M1.7 M 8.9 M Non-Operating Income, excl. Interest Expenses 100 K-1 M-4 M-3.5 M-2.1 M-4.1 M -13.7 M Unusual income/expense 2.3 M1.5 M-600 K-800 K600 K-1.3 M -2.1 M Pretax income 29.3 M9.4 M4.7 M19.8 M28 M1 M 53.5 M Equity in earnings 1.1 M800 K900 K2 M1.7 M1.5 M 6.1 M Taxes 8.6 M3.2 M1.7 M5.3 M11.2 M1.1 M 19.3 M Non-controlling/minority interest 3.4 M2.3 M-100 K-200 K800 K600 K 1.1 M After tax other income/expense 300 K600 K-300 K300 K-100 K0 -100 K Net income before discontinued operations 17.3 M3.9 M3.1 M14.7 M16 M-700 K 33.1 M Discontinued operations —————— — Net income 17.3 M3.9 M3.1 M14.7 M16 M-700 K 33.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.3 M3.9 M3.1 M14.7 M16 M-700 K 33.1 M Basic earnings per share (Basic EPS) 0.250.060.040.210.22-0.01 0.46 Diluted earnings per share (Diluted EPS) 0.250.050.040.210.23-0.01 0.47 Average basic shares outstanding 70.86 M70.96 M70.88 M70.62 M70.76 M70.64 M 282.9 M Diluted shares outstanding 71.01 M71.38 M71.11 M71.04 M71.33 M70.64 M 284.12 M EBITDA 38.3 M17.4 M13.4 M29.8 M38.5 M11.7 M 93.4 M EBIT 28.1 M8.7 M6.4 M21.4 M28 M2.5 M 58.3 M Cost of revenue 298.6 M302.7 M351.9 M312.6 M263.3 M247 M 1.17 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.2 M8.7 M7 M8.4 M10.5 M9.2 M 35.1 M