Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.2 M27.2 M22.2 M21.5 M24.1 M27.7 M 95.5 M Research & development —————— — Operating income 16.8 M28.6 M9.3 M6.9 M21 M28 M 65.2 M Non-Operating Income, Total 2.6 M-800 K2.7 M2.1 M2.1 M-5.2 M 1.7 M Interest expense, net of interest capitalized 3.2 M2.7 M2.2 M2.5 M2.4 M2.3 M 9.4 M Non-Operating Income, excl. Interest Expenses -1.9 M-3.8 M-1 M-1 M-1.1 M-5.3 M -8.4 M Unusual income/expense 1.3 M300 K1.5 M600 K800 K-2.2 M 700 K Pretax income 16.6 M29.3 M9.4 M4.7 M19.8 M28 M 61.9 M Equity in earnings 1.7 M1.1 M800 K900 K2 M1.7 M 5.4 M Taxes 4.5 M8.6 M3.2 M1.7 M5.3 M11.2 M 21.4 M Non-controlling/minority interest 300 K2.8 M2.3 M100 K200 K200 K 2.8 M After tax other income/expense —300 K600 K-400 K-100 K-100 K 0 Net income before discontinued operations 12.4 M17.3 M3.9 M3.1 M14.7 M16 M 37.7 M Discontinued operations —————— — Net income 12.4 M17.3 M3.9 M3.1 M14.7 M16 M 37.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.4 M17.3 M3.9 M3.1 M14.7 M16 M 37.7 M Basic earnings per share (Basic EPS) 0.170.250.060.040.210.22 0.53 Diluted earnings per share (Diluted EPS) 0.170.250.050.040.210.23 0.53 Average basic shares outstanding 70.91 M70.86 M70.96 M70.88 M70.62 M70.76 M 283.22 M Diluted shares outstanding 71.08 M71.01 M71.38 M71.11 M71.04 M71.33 M 284.86 M EBITDA 25.7 M38.3 M17.4 M13.4 M28.8 M38.5 M 98.1 M EBIT 16.8 M28.1 M8.7 M6.4 M20.4 M28 M 63.5 M Cost of revenue 287 M298.6 M302.7 M351.9 M312.6 M263.3 M 1.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.9 M10.2 M8.7 M7 M8.4 M10.5 M 34.6 M