AXSM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 104.76 M118.77 M121.46 M150.04 M170.99 M196 M 638.5 M Gross profit 96.33 M108.25 M111.67 M136.59 M159.08 M183.67 M 591.02 M Operating expenses 142.88 M175.01 M167.56 M40.98 M192.69 M225.02 M 626.24 M Selling/general/admin expenses 95.56 M113.27 M120.79 M130.28 M150.24 M169.3 M 570.6 M Research & development 45.39 M55.01 M44.78 M49.54 M40.16 M48.79 M 183.28 M Operating income 62.62 M72.62 M56.98 M36.71 M46.11 M26.96 M 166.76 M Non-Operating Income, Total 1.98 M2.21 M2.43 M1.83 M1.12 M1.17 M 6.56 M Interest expense, net of interest capitalized 5.94 M5.43 M5.26 M4.09 M3.38 M3.21 M 15.93 M Non-Operating Income, excl. Interest Expenses -3.96 M-3.22 M-2.83 M-2.25 M-2.25 M-2.04 M -9.37 M Unusual income/expense —————— — Pretax income 64.6 M74.83 M59.41 M48.93 M47.23 M28.13 M 183.7 M Equity in earnings —————— — Taxes 085 K01 M0-470 K 530 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 64.6 M74.91 M59.41 M47.97 M47.23 M28.56 M 183.17 M Discontinued operations —————— — Net income 64.6 M74.91 M59.41 M47.97 M47.23 M28.56 M 183.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.6 M74.91 M59.41 M47.97 M47.23 M28.56 M 183.17 M Basic earnings per share (Basic EPS) -1.34-1.54-1.22-0.97-0.94-0.55 -3.68 Diluted earnings per share (Diluted EPS) -1.34-1.54-1.22-0.97-0.94-0.55 -3.68 Average basic shares outstanding 48.14 M47.91 M48.87 M49.44 M50.02 M49.75 M 198.08 M Diluted shares outstanding 48.14 M47.91 M48.87 M49.44 M50.02 M49.75 M 198.08 M EBITDA -43.45 M-58.8 M-52.69 M98.32 M-31.04 M-34.14 M -19.55 M EBIT -46.56 M-66.75 M-55.88 M95.62 M-33.61 M-41.35 M -35.22 M Cost of revenue 8.44 M10.51 M9.79 M13.45 M11.91 M12.33 M 47.48 M Other cost of goods sold 8.44 M10.51 M9.79 M13.45 M11.91 M12.33 M 47.48 M Depreciation & amortization (cash flow) 3.11 M7.96 M3.19 M2.7 M2.57 M7.2 M 15.66 M