Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 120.79 M130.28 M150.24 M169.3 M185 M208.14 M 712.66 M Research & development 44.78 M49.54 M40.16 M48.79 M52.68 M46.23 M 187.86 M Operating income -56.98 M-36.71 M-46.11 M-26.96 M-63.36 M-49.65 M -186.07 M Non-Operating Income, Total -2.43 M-1.83 M-1.12 M-1.17 M-1.19 M-1.54 M -5.02 M Interest expense, net of interest capitalized -5.26 M-4.09 M-3.38 M-13.72 M3.09 M-3.2 M -17.21 M Non-Operating Income, excl. Interest Expenses 2.83 M2.25 M2.25 M12.55 M-4.28 M1.66 M 12.19 M Unusual income/expense —————— — Pretax income -59.41 M-48.93 M-47.23 M-28.13 M-64.54 M-51.19 M -191.09 M Equity in earnings —————— — Taxes 0-960 K0430 K0128 K 558 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -59.41 M-47.97 M-47.23 M-28.56 M-64.54 M-51.31 M -191.64 M Discontinued operations —————— — Net income -59.41 M-47.97 M-47.23 M-28.56 M-64.54 M-51.31 M -191.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -59.41 M-47.97 M-47.23 M-28.56 M-64.54 M-51.31 M -191.64 M Basic earnings per share (Basic EPS) -1.22-0.97-0.94-0.55-1.26-0.99 -3.74 Diluted earnings per share (Diluted EPS) -1.22-0.97-0.94-0.55-1.26-0.99 -3.74 Average basic shares outstanding 48.87 M49.44 M50.02 M49.75 M51.2 M51.8 M — Diluted shares outstanding 48.87 M49.44 M50.02 M49.75 M51.2 M51.8 M — EBITDA -53.79 M-34.02 M-43.54 M-19.75 M-60.83 M-46.59 M -170.72 M EBIT -56.98 M-36.71 M-46.11 M-26.96 M-63.36 M-49.65 M -186.07 M Cost of revenue 9.79 M13.45 M11.91 M12.33 M14.72 M13.56 M 52.53 M Other cost of goods sold 9.79 M13.45 M11.91 M12.33 M14.72 M13.56 M 52.53 M Depreciation & amortization (cash flow) 3.19 M2.7 M2.57 M7.2 M2.53 M3.05 M 15.35 M