Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.44 M5.92 M5.65 M6.33 M6.27 M 24.17 M Research & development 4.13 M3.12 M2.52 M1.01 M2.39 M 9.05 M Operating income -6.17 M-10.28 M-6.75 M-1.12 M-3.83 M -21.98 M Non-Operating Income, Total -332.8 K126 K68 K-206 K593 K 581 K Interest expense, net of interest capitalized 318 K269 K202 K395 K391 K 1.26 M Non-Operating Income, excl. Interest Expenses -645.8 K-497 K-157 K-435 K-511 K -1.6 M Unusual income/expense -5 000354 K23 K-166 K713 K 924 K Pretax income -5.54 M-9.94 M-7.09 M-1.17 M-3.34 M -21.54 M Equity in earnings 944 K248 K-171 K515 K173 K 765 K Taxes 113 K74 K579 K504 K501 K 1.66 M Non-controlling/minority interest -569 K-1.22 M-666 K233 K-291 K -1.94 M After tax other income/expense ————— — Net income before discontinued operations -5.09 M-8.8 M-7.01 M-1.91 M-3.55 M -21.26 M Discontinued operations ————— — Net income -5.09 M-8.8 M-7.01 M-1.91 M-3.55 M -21.26 M Dilution adjustment 00000 0 Preferred dividends 45 K44 K44 K44 K45 K 177 K Diluted net income available to common stockholders -5.13 M-8.84 M-7.05 M-1.95 M-3.59 M -21.44 M Basic earnings per share (Basic EPS) -0.11-0.2-0.16-0.04-0.09 -0.49 Diluted earnings per share (Diluted EPS) -0.11-0.2-0.16-0.04-0.09 -0.49 Average basic shares outstanding 43.15 M43.55 M43.71 M43.84 M43.93 M 175.04 M Diluted shares outstanding 43.15 M43.55 M43.71 M43.84 M43.93 M 175.04 M EBITDA -3.92 M-8.05 M-4.49 M1.18 M-1.51 M -12.87 M EBIT -6.17 M-10.28 M-6.75 M-1.12 M-3.83 M -21.98 M Cost of revenue 20.7 M20.6 M16.54 M21.73 M18.21 M 77.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.24 M2.22 M2.26 M2.31 M2.32 M 9.11 M