AXTI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 25.11 M19.36 M17.97 M27.95 M23.04 M26.92 M 95.89 M Gross profit 4.41 M-1.24 M1.43 M6.22 M4.83 M7.98 M 20.46 M Operating expenses 10.57 M9.03 M8.18 M7.35 M8.66 M9.56 M 33.75 M Selling/general/admin expenses 6.44 M5.92 M5.65 M6.33 M6.27 M6.55 M 24.8 M Research & development 4.13 M3.12 M2.52 M1.01 M2.39 M3.01 M 8.94 M Operating income -6.17 M-10.28 M-6.75 M-1.12 M-3.83 M-1.58 M -13.29 M Non-Operating Income, Total -332.8 K126 K68 K-206 K593 K203 K 658 K Interest expense, net of interest capitalized 318 K269 K202 K395 K391 K— — Non-Operating Income, excl. Interest Expenses -645.8 K-497 K-157 K-435 K-511 K127 K -976 K Unusual income/expense -5 000354 K23 K-166 K713 K76 K 646 K Pretax income -5.54 M-9.94 M-7.09 M-1.17 M-3.34 M-1.05 M -12.66 M Equity in earnings 944 K248 K-171 K515 K173 K353 K 870 K Taxes 113 K74 K579 K504 K501 K430 K 2.01 M Non-controlling/minority interest -569 K-1.22 M-666 K233 K-291 K135 K -589 K After tax other income/expense —————— — Net income before discontinued operations -5.09 M-8.8 M-7.01 M-1.91 M-3.55 M-1.62 M -14.08 M Discontinued operations —————— — Net income -5.09 M-8.8 M-7.01 M-1.91 M-3.55 M-1.62 M -14.08 M Dilution adjustment 000000 0 Preferred dividends 45 K44 K44 K44 K45 K44 K 177 K Diluted net income available to common stockholders -5.13 M-8.84 M-7.05 M-1.95 M-3.59 M-1.66 M -14.26 M Basic earnings per share (Basic EPS) -0.11-0.2-0.16-0.04-0.09-0.03 -0.32 Diluted earnings per share (Diluted EPS) -0.11-0.2-0.16-0.04-0.09-0.03 -0.32 Average basic shares outstanding 43.15 M43.55 M43.71 M43.84 M43.93 M53.32 M — Diluted shares outstanding 43.15 M43.55 M43.71 M43.84 M43.93 M53.32 M — EBITDA -3.92 M-8.05 M-4.49 M1.18 M-1.51 M850 K -3.97 M EBIT -6.17 M-10.28 M-6.75 M-1.12 M-3.83 M-1.58 M -13.29 M Cost of revenue 20.7 M20.6 M16.54 M21.73 M18.21 M18.95 M 75.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.24 M2.22 M2.26 M2.31 M2.32 M2.44 M 9.32 M