AXTI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 19.36 M17.97 M27.95 M23.04 M26.92 M47.59 M 125.51 M Gross profit -1.24 M1.43 M6.22 M4.83 M7.98 M21.37 M 40.39 M Operating expenses 9.03 M8.18 M7.35 M8.66 M9.56 M10.94 M 36.51 M Selling/general/admin expenses 5.92 M5.65 M6.33 M6.27 M6.55 M7.29 M 26.44 M Research & development 3.12 M2.52 M1.01 M2.39 M3.01 M3.65 M 10.07 M Operating income -10.28 M-6.75 M-1.12 M-3.83 M-1.58 M10.42 M 3.88 M Non-Operating Income, Total 126 K68 K-206 K593 K203 K4.17 M 4.76 M Interest expense, net of interest capitalized 269 K202 K395 K391 K—— — Non-Operating Income, excl. Interest Expenses -497 K-157 K-435 K-511 K127 K4.61 M 3.79 M Unusual income/expense 354 K23 K-166 K713 K76 K-436 K 187 K Pretax income -9.94 M-7.09 M-1.17 M-3.34 M-1.05 M15.13 M 9.57 M Equity in earnings 248 K-171 K515 K173 K353 K417 K 1.46 M Taxes 74 K579 K504 K501 K430 K2.1 M 3.54 M Non-controlling/minority interest -1.22 M-666 K233 K-291 K135 K1.9 M 1.98 M After tax other income/expense —————— — Net income before discontinued operations -8.8 M-7.01 M-1.91 M-3.55 M-1.62 M11.13 M 4.05 M Discontinued operations —————— — Net income -8.8 M-7.01 M-1.91 M-3.55 M-1.62 M11.13 M 4.05 M Dilution adjustment 000000 0 Preferred dividends 44 K44 K44 K45 K44 K44 K 177 K Diluted net income available to common stockholders -8.84 M-7.05 M-1.95 M-3.59 M-1.66 M11.08 M 3.88 M Basic earnings per share (Basic EPS) -0.2-0.16-0.04-0.09-0.030.18 0.02 Diluted earnings per share (Diluted EPS) -0.2-0.16-0.04-0.09-0.030.17 0.01 Average basic shares outstanding 43.55 M43.71 M43.84 M43.93 M53.32 M61.23 M — Diluted shares outstanding 43.55 M43.71 M43.84 M43.93 M53.32 M63.47 M — EBITDA -8.05 M-4.49 M1.18 M-1.51 M850 K12.93 M 13.45 M EBIT -10.28 M-6.75 M-1.12 M-3.83 M-1.58 M10.42 M 3.88 M Cost of revenue 20.6 M16.54 M21.73 M18.21 M18.95 M26.22 M 85.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.22 M2.26 M2.31 M2.32 M2.44 M2.51 M 9.57 M