Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.51 M20.02 M23.5 M23.97 M24.94 M 92.43 M Research & development 9.21 M7.59 M8.87 M8.2 M10.13 M 34.79 M Operating income 13.04 M18.64 M19.87 M17.04 M16.12 M 71.68 M Non-Operating Income, Total 2.59 M10.01 M3 M2.83 M-14.33 M 1.52 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.6 M10.01 M3 M2.83 M-14.33 M 1.52 M Unusual income/expense -8 00002 0001 000-2 000 1 000 Pretax income 15.63 M28.66 M22.88 M19.88 M1.79 M 73.2 M Equity in earnings ————— — Taxes ————27.42 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18.11 M28.66 M16.87 M14.21 M13.47 M 73.2 M Discontinued operations ————— — Net income 18.11 M28.66 M16.87 M14.21 M13.47 M 73.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.11 M28.66 M16.87 M14.21 M13.47 M 73.2 M Basic earnings per share (Basic EPS) -2.7-0.93-0.39-0.33-0.16 -1.81 Diluted earnings per share (Diluted EPS) -2.7-0.93-0.39-0.33-0.16 -1.81 Average basic shares outstanding 6.37 M30.71 M43.39 M43.63 M40.53 M 158.27 M Diluted shares outstanding 6.37 M30.71 M43.39 M43.63 M40.53 M 158.27 M EBITDA -12.74 M-18.34 M-19.57 M-16.64 M-15.55 M -70.11 M EBIT -13.04 M-18.64 M-19.87 M-17.04 M-16.12 M -71.68 M Cost of revenue 8.75 M8.67 M10.73 M12.13 M13.18 M 44.71 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 300 K300 K300 K400 K573 K 1.57 M