Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 20.02 M23.5 M23.97 M24.94 M30.35 M34.24 M 113.5 M Research & development 7.59 M8.87 M8.2 M10.13 M10.36 M10.24 M 38.92 M Operating income -18.64 M-19.87 M-17.04 M-16.12 M-24.27 M-25.58 M -83.02 M Non-Operating Income, Total -10.01 M3 M2.83 M2.66 M2.38 M2.17 M 10.04 M Interest expense, net of interest capitalized ————86 K95 K — Non-Operating Income, excl. Interest Expenses -10.01 M3 M2.83 M2.66 M2.38 M2.18 M 10.04 M Unusual income/expense 0-2 0001 00000-2 000 -1 000 Pretax income -28.66 M-16.87 M-14.21 M-13.47 M-21.98 M-23.5 M -73.15 M Equity in earnings —————— — Taxes ———-5.46 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.66 M-16.87 M-14.21 M-13.47 M-21.89 M-23.4 M -72.97 M Discontinued operations —————— — Net income -28.66 M-16.87 M-14.21 M-13.47 M-21.89 M-23.4 M -72.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.66 M-16.87 M-14.21 M-13.47 M-21.89 M-23.4 M -72.97 M Basic earnings per share (Basic EPS) -0.93-0.39-0.33-0.16-0.49-0.53 -1.51 Diluted earnings per share (Diluted EPS) -0.93-0.39-0.33-0.16-0.49-0.53 -1.51 Average basic shares outstanding 30.71 M43.39 M43.63 M40.53 M44.44 M44.55 M — Diluted shares outstanding 30.71 M43.39 M43.63 M40.53 M44.44 M44.55 M — EBITDA -18.34 M-19.52 M-16.66 M-15.59 M-23.6 M-24.77 M -80.62 M EBIT -18.64 M-19.87 M-17.04 M-16.12 M-24.27 M-25.58 M -83.02 M Cost of revenue 8.67 M10.73 M12.13 M13.18 M11.19 M13.11 M 49.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 303 K347 K385 K538 K671 K804 K 2.4 M