BJRI

Value 2020202120222023 TTM Total revenue 1.08 B1.28 B1.33 B1.39 B 1.39 B Gross profit 793.93 M931.39 M981.75 M1.04 B 1.04 B Operating expenses 86.34 M104.26 M111.71 M122.17 M 91.67 M Selling/general/admin expenses 82.66 M94.63 M105.5 M121.5 M 91 M Research & development ———— — Operating income -16.51 M-5.48 M13.76 M46.31 M 46.31 M Non-Operating Income, Total -2.67 M-2.83 M-3.66 M923 K 923 K Interest expense, net of interest capitalized 511 K221 K217 K226 K 226 K Non-Operating Income, excl. Interest Expenses -5.51 M-3.11 M-5.13 M-4.97 M -4.97 M Unusual income/expense 2.33 M60 K1.26 M5.67 M 5.67 M Pretax income -19.18 M-8.31 M10.1 M47.23 M 47.23 M Equity in earnings ——-230 K-183 K -183 K Taxes -15.58 M-12.38 M-9.56 M-1.57 M -1.57 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.61 M4.08 M19.66 M48.81 M 48.81 M Discontinued operations ———— — Net income -3.61 M4.08 M19.66 M48.81 M 48.81 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.61 M4.08 M19.66 M48.81 M 48.81 M Basic earnings per share (Basic EPS) -0.160.170.842.22 2.22 Diluted earnings per share (Diluted EPS) -0.160.170.822.16 2.16 Average basic shares outstanding 23.19 M23.41 M23.45 M21.98 M 88.78 M Diluted shares outstanding 23.19 M23.66 M23.92 M22.62 M 91.35 M EBITDA 51.24 M62.02 M79.84 M118.14 M 118.14 M EBIT -21.51 M-8.37 M8.84 M41.56 M 41.56 M Cost of revenue 288.11 M349.64 M346.57 M353.29 M 353.29 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 72.75 M70.39 M70.99 M76.57 M 76.57 M