BJRI

Value 2020202120222023 TTM Total revenue 1.09 B1.29 B1.34 B1.36 B 1.39 B Gross profit 803.93 M937.17 M991.58 M1.01 B 1.04 B Operating expenses 86.34 M104.26 M111.71 M128.95 M 90.39 M Selling/general/admin expenses 82.66 M94.63 M105.5 M114.77 M 89.64 M Research & development ———— — Operating income 16.51 M5.48 M13.76 M14.08 M 27.15 M Non-Operating Income, Total 2.67 M2.83 M3.66 M5.82 M 6.79 M Interest expense, net of interest capitalized 511 K221 K217 K211 K 215 K Non-Operating Income, excl. Interest Expenses -163 K2.55 M2.19 M5.27 M 5.47 M Unusual income/expense 2.33 M60 K1.26 M331 K 1.1 M Pretax income 19.18 M8.31 M10.1 M8.27 M 21.16 M Equity in earnings ——200 K500 K 200 K Taxes 15.58 M12.38 M9.56 M8.42 M 8.69 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.61 M4.08 M19.66 M16.69 M 25.05 M Discontinued operations ———— — Net income 3.61 M4.08 M19.66 M16.69 M 25.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.61 M4.08 M19.66 M16.69 M 25.05 M Basic earnings per share (Basic EPS) -0.160.170.840.72 1.39 Diluted earnings per share (Diluted EPS) -0.160.170.820.7 1.36 Average basic shares outstanding 23.19 M23.41 M23.45 M23.13 M 89.93 M Diluted shares outstanding 23.19 M23.66 M23.92 M23.77 M 92.5 M EBITDA 790.34 M903.29 M950.86 M956.02 M 1.03 B EBIT 717.59 M832.91 M879.86 M883.27 M 951.21 M Cost of revenue 288.11 M349.64 M346.57 M350.56 M 351.63 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 72.75 M70.39 M70.99 M72.75 M 74.84 M